Media Lab S.p.A. (EPA:MLLAB)
France · Delayed Price · Currency is EUR 2.480
+0.280 (12.73%)
At close: Sep 4, 2026
Media Lab Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1.4 | 1.82 | 1.36 | 1.15 | 1.19 |
Other Revenue | 0.01 | 0 | 0 | 0.11 | 0 |
| 1.41 | 1.82 | 1.36 | 1.26 | 1.19 | |
Revenue Growth | -22.63% | 34.22% | 7.97% | 5.49% | 3.14% |
Cost of Revenue | 1.01 | 1.13 | 1.07 | 0.98 | 0.96 |
Gross Profit | 0.4 | 0.69 | 0.28 | 0.27 | 0.23 |
Selling, General & Admin | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 |
Amortization of Goodwill & Intangibles | 0.08 | 0.06 | 0.06 | 0.06 | 0.03 |
Other Operating Expenses | 0.02 | 0.08 | 0.02 | 0.04 | 0.02 |
Operating Expenses | 0.19 | 0.21 | 0.14 | 0.17 | 0.09 |
Operating Income | 0.21 | 0.48 | 0.14 | 0.11 | 0.15 |
Interest Expense | -0 | -0 | -0 | -0 | -0 |
Interest & Investment Income | - | - | - | 0 | 0 |
Currency Exchange Gain (Loss) | 0 | -0 | - | - | - |
EBT Excluding Unusual Items | 0.21 | 0.48 | 0.14 | 0.1 | 0.15 |
Pretax Income | 0.21 | 0.48 | 0.14 | 0.1 | 0.15 |
Income Tax Expense | 0.06 | 0.06 | 0.05 | 0.04 | 0.05 |
Net Income | 0.15 | 0.42 | 0.09 | 0.07 | 0.09 |
Net Income to Common | 0.15 | 0.42 | 0.09 | 0.07 | 0.09 |
Net Income Growth | -63.54% | 364.16% | 34.65% | -28.76% | -46.45% |
Shares Outstanding (Basic) | 2 | 2 | 2 | - | - |
Shares Outstanding (Diluted) | 2 | 2 | 2 | - | - |
Shares Change | - | - | - | - | - |
EPS (Basic) | 0.06 | 0.18 | 0.04 | - | - |
EPS (Diluted) | 0.06 | 0.18 | 0.04 | - | - |
EPS Growth | -63.54% | 364.16% | -48.63% | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 0.32 | 0.11 | 0.15 | 0.22 | 0.08 |
Free Cash Flow Per Share | 0.13 | 0.05 | 0.06 | - | - |
Dividend Per Share | - | 0.036 | 0.016 | - | - |
Dividend Growth | - | 129.95% | -63.00% | - | - |
Gross Margin | 28.30% | 37.76% | 20.95% | 21.65% | 19.61% |
Operating Margin | 15.01% | 26.35% | 10.35% | 8.43% | 12.42% |
Profit Margin | 10.92% | 23.18% | 6.70% | 5.38% | 7.96% |
Free Cash Flow Margin | 22.60% | 6.11% | 11.24% | 17.40% | 6.63% |
EBITDA | 0.32 | 0.57 | 0.23 | 0.2 | 0.19 |
EBITDA Margin | 22.64% | 31.17% | 16.72% | 15.77% | 15.72% |
D&A For EBITDA | 0.11 | 0.09 | 0.09 | 0.09 | 0.04 |
EBIT | 0.21 | 0.48 | 0.14 | 0.11 | 0.15 |
EBIT Margin | 15.01% | 26.35% | 10.35% | 8.43% | 12.42% |
Effective Tax Rate | 26.79% | 11.60% | 34.04% | 34.98% | 34.74% |
Revenue as Reported | 1.41 | 1.82 | 1.36 | 1.26 | 1.19 |