Les Constructeurs du Bois S.A. (EPA:MLLCB)
1.800
0.00 (0.00%)
Aug 28, 2026, 4:30 PM CET
Les Constructeurs du Bois Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 20.29 | 23.56 | 14.89 | 10.8 | 8.1 |
Other Revenue | 0.6 | 0.75 | 0.57 | - | - |
| 20.89 | 24.31 | 15.46 | 10.8 | 8.1 | |
Revenue Growth | -14.06% | 57.25% | 43.12% | 33.33% | 58.82% |
Cost of Revenue | 16.55 | 19.05 | 11.16 | 8.6 | 6.7 |
Gross Profit | 4.34 | 5.26 | 4.3 | 2.2 | 1.4 |
Selling, General & Admin | 1.15 | 1.09 | 0.88 | - | - |
Other Operating Expenses | 1.22 | 1.72 | 1.56 | 1.5 | - |
Operating Expenses | 2.49 | 2.9 | 2.53 | 1.5 | - |
Operating Income | 1.85 | 2.35 | 1.77 | 0.7 | 1.4 |
Interest Expense | -1.29 | -1.17 | -0.45 | -0.1 | - |
Interest & Investment Income | - | - | 0.11 | - | - |
Other Non Operating Income (Expenses) | 0 | 0 | - | - | -0.6 |
EBT Excluding Unusual Items | 0.56 | 1.18 | 1.44 | 0.6 | 0.8 |
Other Unusual Items | -0.15 | 0.01 | -0.09 | - | - |
Pretax Income | 0.42 | 1.19 | 1.34 | 0.6 | 0.8 |
Income Tax Expense | 0.12 | 0.28 | 0.33 | 0.1 | 0.2 |
Earnings From Continuing Operations | 0.3 | 0.91 | 1.01 | 0.5 | 0.6 |
Minority Interest in Earnings | 0 | -0.02 | -0.05 | - | - |
Net Income | 0.3 | 0.89 | 0.96 | 0.5 | 0.6 |
Net Income to Common | 0.3 | 0.89 | 0.96 | 0.5 | 0.6 |
Net Income Growth | -65.87% | -7.34% | 91.64% | -16.67% | 20.00% |
Shares Outstanding (Basic) | 2 | 4 | 4 | - | - |
Shares Outstanding (Diluted) | 2 | 4 | 4 | - | - |
Shares Change | -49.49% | -0.03% | - | - | - |
EPS (Basic) | 0.15 | 0.22 | 0.24 | - | - |
EPS (Diluted) | 0.15 | 0.22 | 0.24 | - | - |
EPS Growth | -32.43% | -7.31% | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1.75 | -4.68 | -4.45 | - | - |
Free Cash Flow Per Share | -0.87 | -1.17 | -1.11 | - | - |
Gross Margin | 20.78% | 21.62% | 27.82% | 20.37% | 17.28% |
Operating Margin | 8.86% | 9.67% | 11.46% | 6.48% | 17.28% |
Profit Margin | 1.45% | 3.65% | 6.20% | 4.63% | 7.41% |
Free Cash Flow Margin | -8.40% | -19.24% | -28.78% | - | - |
EBITDA | 1.97 | 2.44 | 1.84 | - | - |
EBITDA Margin | 9.43% | 10.05% | 11.93% | - | - |
D&A For EBITDA | 0.12 | 0.09 | 0.07 | - | - |
EBIT | 1.85 | 2.35 | 1.77 | 0.7 | 1.4 |
EBIT Margin | 8.86% | 9.67% | 11.46% | 6.48% | 17.28% |
Effective Tax Rate | 27.63% | 23.42% | 24.70% | 16.67% | 25.00% |
Advertising Expenses | 0.14 | 0.1 | 0.1 | - | - |