EPA: MLMTP Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2019	FY 2018
Period Ending	Dec '23 Dec 31, 2023	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Rental Revenue	36.61	36.61	26.11	13.91	0.16	0.75
Total Revenue	36.61	36.61	26.11	13.91	0.16	0.75
Revenue Growth (YoY	4790.24%	40.23%	87.74%	8573.42%	-78.58%	-
Property Expenses	0.47	0.47	0.28	-	-	-
Selling, General & Administrative	14.31	14.31	11.64	7.28	-	-
Depreciation & Amortization	-	-	-	-	-	0.23
Other Operating Expenses	2.36	2.36	1.71	1.17	5.49	7.64
Total Operating Expenses	17.14	17.14	13.63	8.45	5.49	7.88
Operating Income	19.47	19.47	12.48	5.46	-5.33	-7.13
Interest Expense	-12.13	-12.13	-6.26	-3.01	-	-0.22
Interest & Investment Income	0.01	0.01	0.02	0.01	0	0.14
Other Non-Operating Income	-2.38	-2.38	-1.64	-6.51	-	-
EBT Excluding Unusual Items	4.98	4.98	4.6	-4.05	-5.33	-7.21
Impairment of Goodwill	-19.54	-19.54	-17.68	-	-	-
Asset Writedown	-167.89	-167.89	45.3	47.19	-	-
Other Unusual Items	-	-	3.8	3.36	-	-
Pretax Income	-182.45	-182.45	36.01	46.51	-5.33	-7.21
Income Tax Expense	-25.6	-25.6	3.4	10.15	0.23	-0.04
Net Income	-156.84	-156.84	32.6	36.36	-5.56	-7.17
Net Income to Common	-156.84	-156.84	32.6	36.36	-5.56	-7.17
Net Income Growth	-	-	-10.32%	-	-	-
Basic Shares Outstanding	86	86	86	-	32	-
Diluted Shares Outstanding	86	86	86	-	32	-
EPS (Basic)	-1.82	-1.82	0.38	-	-0.17	-
EPS (Diluted)	-1.82	-1.82	0.38	-	-0.17	-
Operating Margin	53.18%	53.18%	47.81%	39.26%	-3326.31%	-951.97%
Profit Margin	-428.41%	-428.41%	124.89%	261.44%	-3469.40%	-958.13%
Free Cash Flow Margin	31.95%	31.95%	-77.55%	-657.23%	-	-
EBITDA	-	-	-	-	-	-6.89
D&A For Ebitda	-	-	-	-	-	0.23
EBIT	19.47	19.47	12.48	5.46	-5.33	-7.13
EBIT Margin	53.18%	53.18%	47.81%	39.26%	-	-
Effective Tax Rate	-	-	9.45%	21.83%	-	-

Source: S&P Capital IQ. Real Estate template. Financial Sources.