EPA:MLMTP Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	62	47.56	36.61	26.11	18.54
Total Revenue	62	47.56	36.61	26.11	18.54
Revenue Growth (YoY	30.36%	29.91%	40.23%	40.80%	11464.55%
Property Expenses	-	0.15	0.47	0.28	-
Selling, General & Administrative	-	17.19	14.31	11.64	9.71
Other Operating Expenses	22	2.61	2.36	1.71	1.56
Total Operating Expenses	22	19.95	17.14	13.63	11.26
Operating Income	40	27.62	19.47	12.48	7.28
Interest Expense	-26	-18.02	-12.13	-6.26	-4.01
Interest & Investment Income	-	0.25	0.01	0.02	0.02
Other Non-Operating Income	-	-3.24	-2.38	-1.64	-8.68
EBT Excluding Unusual Items	14	6.61	4.98	4.6	-5.39
Impairment of Goodwill	-13	-11.58	-19.54	-17.68	-
Gain (Loss) on Sale of Assets	-	13.3	-	-	-
Asset Writedown	90	32.57	-167.89	45.3	62.92
Other Unusual Items	-	-	-	3.8	4.48
Pretax Income	91	40.89	-182.45	36.01	62.01
Income Tax Expense	7	6.85	-25.6	3.4	13.54
Net Income	84	34.04	-156.84	32.6	48.47
Net Income to Common	84	34.04	-156.84	32.6	48.47
Net Income Growth	146.78%	-	-	-32.74%	-
Basic Shares Outstanding	-	86	86	86	-
Diluted Shares Outstanding	-	86	86	86	-
EPS (Basic)	-	0.40	-1.82	0.38	-
EPS (Diluted)	-	0.40	-1.82	0.38	-
Dividend Per Share	-	0.074	-	-	-
Operating Margin	64.52%	58.06%	53.18%	47.81%	39.26%
Profit Margin	135.48%	71.57%	-428.41%	124.89%	261.44%
EBIT	40	27.62	19.47	12.48	7.28
EBIT Margin	64.52%	58.06%	53.18%	47.81%	39.26%
Effective Tax Rate	7.69%	16.75%	-	9.45%	21.83%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.