EPA:MLMTP Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	61.7	47.56	36.61	26.11	18.54
Total Revenue	61.7	47.56	36.61	26.11	18.54
Revenue Growth (YoY	29.73%	29.91%	40.23%	40.80%	11464.55%
Property Expenses	0.05	0.15	0.47	0.28	-
Selling, General & Administrative	18.61	17.19	14.31	11.64	9.71
Other Operating Expenses	3.32	2.61	2.36	1.71	1.56
Total Operating Expenses	21.99	19.95	17.14	13.63	11.26
Operating Income	39.71	27.62	19.47	12.48	7.28
Interest Expense	-21.62	-18.02	-12.13	-6.26	-4.01
Interest & Investment Income	0.08	0.25	0.01	0.02	0.02
Other Non-Operating Income	-4.47	-3.24	-2.38	-1.64	-8.68
EBT Excluding Unusual Items	13.7	6.61	4.98	4.6	-5.39
Impairment of Goodwill	-13.14	-11.58	-19.54	-17.68	-
Gain (Loss) on Sale of Assets	-	13.3	-	-	-
Asset Writedown	90.1	32.57	-167.89	45.3	62.92
Other Unusual Items	-	-	-	3.8	4.48
Pretax Income	90.67	40.89	-182.45	36.01	62.01
Income Tax Expense	6.93	6.85	-25.6	3.4	13.54
Net Income	83.74	34.04	-156.84	32.6	48.47
Net Income to Common	83.74	34.04	-156.84	32.6	48.47
Net Income Growth	146.01%	-	-	-32.74%	-
Basic Shares Outstanding	86	86	86	86	-
Diluted Shares Outstanding	86	86	86	86	-
EPS (Basic)	0.97	0.40	-1.82	0.38	-
EPS (Diluted)	0.97	0.40	-1.82	0.38	-
EPS Growth	145.05%	-	-	-	-
Dividend Per Share	-	0.074	-	-	-
Operating Margin	64.36%	58.06%	53.18%	47.81%	39.26%
Profit Margin	135.72%	71.57%	-428.41%	124.89%	261.44%
EBIT	39.71	27.62	19.47	12.48	7.28
EBIT Margin	64.36%	58.06%	53.18%	47.81%	39.26%
Effective Tax Rate	7.64%	16.75%	-	9.45%	21.83%