Odiot S.A. (EPA:MLODT)
21.60
+2.60 (13.68%)
At close: Jul 24, 2026
Odiot Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3.55 | - | 0.35 | 0.04 | 13.09 | |
Revenue Growth | - | - | 839.63% | -99.72% | -18.96% |
Cost of Revenue | 0.47 | 0.52 | 0.14 | 0.67 | 3.4 |
Gross Profit | 3.08 | -0.52 | 0.21 | -0.64 | 9.69 |
Selling, General & Admin | 0.03 | 0.11 | 0.37 | 0.34 | 18.75 |
Depreciation & Amortization Expenses | - | - | - | - | 0.55 |
Other Operating Expenses | 3 | 0.02 | 0 | 0.01 | -0.27 |
Total Operating Expenses | 3.04 | 0.14 | 0.37 | 0.35 | 19.03 |
Operating Income | 0.04 | -0.66 | -0.16 | -0.98 | -8.83 |
Interest Income | 0.04 | - | - | - | - |
Interest Expense | -5.73 | -0.11 | -0 | -5.71 | -0.25 |
Other Non-Operating Income (Expense) | 6.63 | -2.82 | 0.01 | -5.11 | 0.11 |
Total Non-Operating Income (Expense) | 0.94 | -2.93 | 0.01 | -10.83 | -0.14 |
Pretax Income | 0.98 | -0.32 | -0.16 | -6.7 | -8.97 |
Provision for Income Taxes | - | - | - | - | -0.05 |
Net Income | 0.98 | -0.32 | -0.16 | -6.7 | -9.02 |
Minority Interest in Earnings | - | - | - | - | -5.37 |
Net Income to Common | 0.98 | -3.59 | -0.16 | -11.81 | -3.64 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 0 | - | - | - | - |
Shares Outstanding (Diluted) | 0 | - | - | - | - |
Shares Change | - | - | - | - | - |
EPS (Basic) | 4.50 | - | - | - | 36010200.00 |
EPS (Diluted) | 4.50 | - | - | - | 36010200.00 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1.53 | -0.1 | 0 | 0 | -9.28 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Per Share | -6.97 | - | - | - | - |
Gross Margin | 86.75% | - | 59.41% | -1718.92% | 74.00% |
Operating Margin | 1.08% | - | -46.38% | -2660.20% | -67.46% |
Profit Margin | 27.61% | - | -46.05% | -18119.30% | -68.88% |
FCF Margin | -43.23% | - | 0.00% | 0.00% | -70.90% |
EBITDA | -5.71 | -0.39 | -0.16 | -0.98 | -8.73 |
EBITDA Margin | -161.07% | - | -46.38% | -2660.20% | -66.67% |
EBIT | 0.04 | -0.66 | -0.16 | -0.98 | -8.83 |
EBIT Margin | 1.08% | - | -46.38% | -2660.20% | -67.46% |
Effective Tax Rate | 0.00% | 0.00% | 0.00% | 0.00% | 0.54% |