Manitou BF SA (EPA:MTU)
France · Delayed Price · Currency is EUR 23.00
+1.00 (4.55%)
Aug 3, 2026, 1:39 PM CET
Manitou BF Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,718 | 1,694 | 2,656 | 2,871 | 2,362 | 1,875 | |
Revenue Growth | 5.98% | -36.21% | -7.50% | 21.58% | 25.98% | 18.26% |
Cost of Revenue | 1,315 | 1,358 | 2,156 | 2,384 | 2,049 | 1,558 |
Gross Profit | 1,403 | 335.99 | 500.11 | 487.67 | 312.35 | 316.35 |
Selling, General & Admin | 267.32 | 243.33 | 259.95 | 234.57 | 194.04 | 167.79 |
Depreciation & Amortization Expenses | - | -34.39 | - | - | - | - |
Research & Development | 52.46 | - | 43.54 | 40.37 | 34.92 | 27.36 |
Other Operating Expenses | 15.55 | -43.73 | 1.66 | 5.09 | 1.11 | 2.02 |
Total Operating Expenses | 335.32 | 165.2 | 305.15 | 280.02 | 230.07 | 197.16 |
Operating Income | 1,068 | 170.78 | 194.97 | 207.65 | 82.28 | 119.19 |
Interest Income | - | 47.75 | - | 55.11 | 38.01 | 23.77 |
Interest Expense | - | 103.17 | -90.37 | -71.19 | -42.27 | -29.65 |
Other Non-Operating Income (Expense) | 3.54 | 5.5 | 2.82 | 2.54 | 1.99 | 2.88 |
Total Non-Operating Income (Expense) | 3.54 | 156.41 | -87.55 | -13.55 | -2.28 | -3 |
Pretax Income | 78.54 | 327.2 | 172.74 | 194.11 | 80 | 116.19 |
Provision for Income Taxes | 46.27 | -17.73 | - | 50.6 | 24.95 | 29.18 |
Net Income | 87.27 | 344.92 | 172.74 | 143.51 | 55.05 | 87.01 |
Minority Interest in Earnings | 0.02 | - | 0.05 | 0.11 | 0.33 | 0.25 |
Net Income to Common | 51.25 | 344.92 | 121.88 | 143.39 | 54.73 | 86.76 |
Net Income Growth | 56.88% | 183.01% | -15.00% | 162.02% | -36.92% | 119.18% |
Shares Outstanding (Basic) | 38 | 38 | 38 | 38 | 38 | 38 |
Shares Outstanding (Diluted) | 38 | 38 | 38 | 38 | 38 | 38 |
Shares Change | 0.00% | - | -0.01% | - | -0.00% | -0.01% |
EPS (Basic) | 1.34 | 1.79 | 3.18 | 3.75 | 1.43 | 2.27 |
EPS (Diluted) | 1.34 | 1.79 | 3.18 | 3.75 | 1.43 | 2.27 |
EPS Growth | -25.18% | -43.71% | -15.20% | 162.24% | -37.00% | 120.39% |
Free Cash Flow | 85.49 | 45.9 | 0 | 184.88 | 64.31 | 98.46 |
Free Cash Flow Growth | 41.98% | - | - | 187.51% | -34.69% | -49.10% |
Free Cash Flow Per Share | 2.23 | 1.20 | - | 4.83 | 1.68 | 2.57 |
Dividends Per Share | - | 0.750 | 1.250 | 1.350 | 0.630 | 0.800 |
Dividend Growth | - | -40.00% | -7.41% | 114.29% | -21.25% | 33.33% |
Gross Margin | 51.62% | 19.83% | 18.83% | 16.98% | 13.23% | 16.88% |
Operating Margin | 39.28% | 10.08% | 7.34% | 7.23% | 3.48% | 6.36% |
Profit Margin | 3.21% | 20.36% | 6.50% | 5.00% | 2.33% | 4.64% |
FCF Margin | 3.15% | 2.71% | 0.00% | 6.44% | 2.72% | 5.25% |
EBITDA | 1,156 | 257.26 | 194.97 | 268.38 | 137.19 | 172.98 |
EBITDA Margin | 42.54% | 15.19% | 7.34% | 9.35% | 5.81% | 9.23% |
EBIT | 1,068 | 170.78 | 194.97 | 207.65 | 82.28 | 119.19 |
EBIT Margin | 39.28% | 10.08% | 7.34% | 7.23% | 3.48% | 6.36% |
Effective Tax Rate | 58.91% | -5.42% | 0.00% | 26.07% | 31.19% | 25.11% |