Manitou BF SA (EPA:MTU)
France · Delayed Price · Currency is EUR 21.35
-0.15 (-0.70%)
Aug 21, 2026, 5:35 PM CET
Manitou BF Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,718 | 2,564 | 2,656 | 2,871 | 2,362 | 1,875 | |
Revenue Growth | 7.69% | -3.45% | -7.50% | 21.58% | 25.98% | 18.26% |
Cost of Revenue | 2,236 | 2,112 | 2,156 | 2,384 | 2,049 | 1,558 |
Gross Profit | 481.79 | 452.12 | 500.11 | 487.67 | 312.35 | 316.35 |
Selling, General & Admin | 268.89 | 262.92 | 259.95 | 234.57 | 194.04 | 167.79 |
Research & Development | 50.08 | 48.53 | 43.54 | 40.37 | 34.92 | 27.36 |
Other Operating Expenses | -2.56 | -3.01 | -2.34 | 1.37 | -1.36 | -2.62 |
Operating Expenses | 316.41 | 308.43 | 301.15 | 276.3 | 227.6 | 192.52 |
Operating Income | 165.38 | 143.69 | 198.96 | 211.37 | 84.75 | 123.82 |
Interest Expense | -19.69 | -15.82 | -21.79 | -16.59 | -8.41 | -6.99 |
Interest & Investment Income | 10.51 | 3.04 | 2.89 | 1.25 | 1.3 | 1.55 |
Earnings From Equity Investments | 3.3 | 3.2 | 2.82 | 2.54 | 1.99 | 2.88 |
Currency Exchange Gain (Loss) | -8.29 | -8.29 | -1.91 | 0.13 | 3.74 | 0.01 |
Other Non Operating Income (Expenses) | -1.12 | -1.12 | -4.24 | -0.86 | -0.89 | -0.44 |
EBT Excluding Unusual Items | 150.09 | 124.7 | 176.73 | 197.83 | 82.47 | 120.82 |
Merger & Restructuring Charges | -1 | - | -0.01 | -0.36 | -0.04 | 0.03 |
Gain (Loss) on Sale of Assets | -1.05 | -1.05 | 0.07 | 0.18 | -0.11 | -0.08 |
Other Unusual Items | -15.13 | -16.8 | -4.05 | -3.54 | -2.32 | -4.59 |
Pretax Income | 132.91 | 106.85 | 172.74 | 194.11 | 80 | 116.19 |
Income Tax Expense | 45.88 | 38.39 | 50.82 | 50.6 | 24.95 | 29.18 |
Earnings From Continuing Operations | 87.03 | 68.46 | 121.92 | 143.51 | 55.05 | 87.01 |
Minority Interest in Earnings | -0.03 | -0.04 | -0.05 | -0.11 | -0.33 | -0.25 |
Net Income | 87 | 68.42 | 121.88 | 143.39 | 54.73 | 86.76 |
Net Income to Common | 87 | 68.42 | 121.88 | 143.39 | 54.73 | 86.76 |
Net Income Growth | 19.52% | -43.87% | -15.00% | 162.02% | -36.92% | 119.19% |
Shares Outstanding (Basic) | 38 | 38 | 38 | 38 | 38 | 38 |
Shares Outstanding (Diluted) | 38 | 38 | 38 | 38 | 38 | 38 |
Shares Change | -0.54% | - | -0.01% | - | -0.00% | -0.01% |
EPS (Basic) | 2.28 | 1.79 | 3.18 | 3.75 | 1.43 | 2.27 |
EPS (Diluted) | 2.28 | 1.79 | 3.18 | 3.75 | 1.43 | 2.27 |
EPS Growth | 20.48% | -43.78% | -15.13% | 162.03% | -36.92% | 120.10% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 176.77 | 218.05 | 169.04 | -125.24 | -177.16 | 98.46 |
Free Cash Flow Per Share | 4.63 | 5.70 | 4.42 | -3.27 | -4.63 | 2.57 |
Dividend Per Share | 0.750 | 0.750 | 1.250 | 1.350 | 0.630 | 0.800 |
Dividend Growth | -40.00% | -40.00% | -7.41% | 114.29% | -21.25% | 33.33% |
Gross Margin | 17.73% | 17.63% | 18.83% | 16.98% | 13.23% | 16.88% |
Operating Margin | 6.08% | 5.60% | 7.49% | 7.36% | 3.59% | 6.60% |
Profit Margin | 3.20% | 2.67% | 4.59% | 4.99% | 2.32% | 4.63% |
Free Cash Flow Margin | 6.50% | 8.50% | 6.37% | -4.36% | -7.50% | 5.25% |
EBITDA | 208.51 | 199.85 | 278.09 | 272.11 | 139.66 | 177.61 |
EBITDA Margin | 7.67% | 7.79% | 10.47% | 9.48% | 5.91% | 9.47% |
D&A For EBITDA | 43.13 | 56.16 | 79.13 | 60.74 | 54.91 | 53.79 |
EBIT | 165.38 | 143.69 | 198.96 | 211.37 | 84.75 | 123.82 |
EBIT Margin | 6.08% | 5.60% | 7.49% | 7.36% | 3.59% | 6.60% |
Effective Tax Rate | 34.52% | 35.93% | 29.42% | 26.07% | 31.19% | 25.11% |