Neurones S.A. (EPA:NRO)
38.15
-0.30 (-0.78%)
Jul 31, 2026, 5:35 PM CET
Neurones Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 857.18 | 810.35 | 741.18 | 665.38 | 579.88 | |
Revenue Growth | 5.78% | 9.33% | 11.39% | 14.74% | 10.56% |
Gross Profit | 857.18 | 810.35 | 741.18 | 665.38 | 579.88 |
Selling, General & Admin | 765.33 | 718.46 | 653.18 | 580.82 | 506.83 |
Depreciation & Amortization Expenses | 17.99 | 17.2 | 15.9 | 15.41 | 14.81 |
Other Operating Expenses | -1.72 | -3.23 | -3.76 | -3.74 | -3.33 |
Total Operating Expenses | 781.59 | 732.43 | 665.32 | 592.49 | 518.31 |
Operating Income | 75.58 | 77.92 | 75.86 | 72.89 | 61.57 |
Interest Income | 11.5 | 12.01 | 6.34 | 1.69 | 1.15 |
Interest Expense | -2.01 | -1.82 | -1.43 | -1.72 | -0.97 |
Total Non-Operating Income (Expense) | 9.49 | 10.19 | 4.91 | -0.03 | 0.19 |
Pretax Income | 85.07 | 88.11 | 80.77 | 72.86 | 61.76 |
Provision for Income Taxes | 23.22 | 24.88 | 22.18 | 21.09 | 18.82 |
Net Income | 61.86 | 63.23 | 58.58 | 51.77 | 42.94 |
Minority Interest in Earnings | 9.78 | 10.67 | 9.17 | 7.53 | 5.23 |
Net Income to Common | 52.07 | 52.56 | 49.41 | 44.24 | 37.71 |
Net Income Growth | -0.92% | 6.37% | 11.68% | 17.34% | 21.95% |
Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 |
Shares Change | 0.13% | 0.14% | 0.10% | 0.18% | -0.13% |
EPS (Basic) | 2.14 | 2.17 | 2.04 | 1.83 | 1.56 |
EPS (Diluted) | 2.14 | 2.16 | 2.03 | 1.82 | 1.56 |
EPS Growth | -0.93% | 6.40% | 11.54% | 16.67% | 22.84% |
Free Cash Flow | 71.28 | 84.38 | 72.08 | 54.97 | 64.5 |
Free Cash Flow Growth | -15.53% | 17.08% | 31.12% | -14.77% | -4.15% |
Free Cash Flow Per Share | 2.92 | 3.47 | 2.96 | 2.26 | 2.66 |
Dividends Per Share | 1.400 | 1.300 | 1.200 | 1.100 | 1.000 |
Dividend Growth | 7.69% | 8.33% | 9.09% | 10.00% | - |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 8.82% | 9.62% | 10.23% | 10.96% | 10.62% |
Profit Margin | 7.22% | 7.80% | 7.90% | 7.78% | 7.40% |
FCF Margin | 8.32% | 10.41% | 9.72% | 8.26% | 11.12% |
EBITDA | 95.14 | 95.58 | 92.61 | 89.47 | 76.26 |
EBITDA Margin | 11.10% | 11.79% | 12.50% | 13.45% | 13.15% |
EBIT | 75.58 | 77.92 | 75.86 | 72.89 | 61.57 |
EBIT Margin | 8.82% | 9.62% | 10.23% | 10.96% | 10.62% |
Effective Tax Rate | 27.29% | 28.24% | 27.47% | 28.95% | 30.47% |