Fiducial Real Estate SA (EPA:ORIA)

Fiducial Real Estate Cash Flow Statement

Financials in millions EUR. Fiscal year is October - September.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Net Income	23.3	23.43	32.54	32.08	35.23	29.88
Depreciation & Amortization	13.16	12.71	15.41	15.03	15.8	16.06
Gain (Loss) on Sale of Assets	-1.24	0.23	-0.49	-1.16	1.2	-0.17
Change in Accounts Receivable	28.26	28.26	-	-	-	-
Change in Accounts Payable	0.89	0.89	-	-	-	-
Change in Other Net Operating Assets	-31.74	-42.27	1.3	-1.41	1.24	-2.82
Other Operating Activities	4.89	-1.04	0.32	0.14	-0.43	-0.4
Operating Cash Flow	36.2	20.89	49.08	44.67	53.03	42.54
Operating Cash Flow Growth	-23.16%	-57.44%	9.86%	-15.76%	24.65%	1.37%

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Acquisition of Real Estate Assets	-73.87	-39.92	-20.69	-29.45	-13.13	-21.02
Sale of Real Estate Assets	7.82	22.04	1.49	3.59	1.76	1.09
Net Sale / Acq. of Real Estate Assets	-66.05	-17.88	-19.19	-25.85	-11.37	-19.92
Cash Acquisition	-	-	-0	-	-0.23	-
Investment in Marketable & Equity Securities	-0.1	0	-0.14	-0.14	-0.02	0
Other Investing Activities	8.17	0.12	-0.64	0.42	-0.1	-0.26
Investing Cash Flow	-57.98	-17.76	-19.98	-25.57	-11.72	-20.18

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Long-Term Debt Issued	-	43.25	22.48	20.98	12.52	13.89
Long-Term Debt Repaid	-	-23.68	-28.77	-26.38	-31.63	-30.17
Net Debt Issued (Repaid)	29.38	19.57	-6.29	-5.41	-19.11	-16.27
Common Dividends Paid	-9.17	-8.69	-7.97	-6.64	-6.05	-
Other Financing Activities	-1.44	-14.88	-10.64	-9.73	-25.86	12.3

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Net Cash Flow	-3.01	-0.87	4.2	-2.67	-9.71	18.39

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Levered Free Cash Flow	-36.03	-39.42	5.95	-5.74	2.76	38.25
Unlevered Free Cash Flow	-32.71	-36.04	9.55	-2.03	5.63	41.51

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Change in Working Capital	-3.92	-14.45	1.3	-1.41	1.24	-2.82

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Sep 28, 2026

Data Sources Report a data error