Maison Pommery & Associés (EPA:POMRY)
France · Delayed Price · Currency is EUR 9.00
-0.14 (-1.53%)
Oct 1, 2026, 10:19 AM CET
Maison Pommery & Associés Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 280.06 | 293.17 | 304 | 338.4 | 334.46 | 301.25 | |
Revenue Growth | -7.81% | -3.56% | -10.16% | 1.18% | 11.02% | 23.46% |
Cost of Revenue | 205.33 | 209.76 | 215.15 | 243.55 | 246.78 | 219.37 |
Gross Profit | 74.74 | 83.4 | 88.85 | 94.85 | 87.68 | 81.88 |
Selling, General & Admin | 38.57 | 39.83 | 39.24 | 40.51 | 38.53 | 34.77 |
Other Operating Expenses | 1.02 | 0.58 | 1.75 | 0.77 | 0.35 | 2.96 |
Operating Expenses | 57.65 | 63.68 | 54.55 | 55.85 | 53.24 | 53.37 |
Operating Income | 17.08 | 19.72 | 34.31 | 39 | 34.44 | 28.51 |
Interest Expense | -31.32 | -31.22 | -33.33 | -29.94 | -18 | -17.07 |
Interest & Investment Income | 0.95 | 1.05 | 1.2 | 1.4 | 0.37 | 0.17 |
Earnings From Equity Investments | -0.01 | -0.08 | -0.18 | -0.17 | -0.11 | -0.41 |
Currency Exchange Gain (Loss) | -0.48 | -0.24 | 0.07 | -0.08 | 0.01 | 0.15 |
Other Non Operating Income (Expenses) | -2.42 | -1.95 | -1.23 | -0.86 | -0.77 | -0.96 |
EBT Excluding Unusual Items | -16.19 | -12.72 | 0.84 | 9.35 | 15.94 | 10.39 |
Gain (Loss) on Sale of Assets | 45.46 | 44.49 | 1.06 | 0.25 | 0.26 | -0.05 |
Legal Settlements | -0.32 | -0.36 | -0.48 | -0.05 | -0.69 | -0.74 |
Pretax Income | 28.95 | 31.41 | 1.41 | 9.55 | 15.52 | 9.59 |
Income Tax Expense | -0.39 | -0.46 | 0.59 | 3.44 | 5.24 | 2.07 |
Earnings From Continuing Operations | 29.34 | 31.87 | 0.83 | 6.1 | 10.27 | 7.52 |
Minority Interest in Earnings | 0.1 | 0.11 | 0.09 | 0.04 | -0.11 | -0.02 |
Net Income | 29.44 | 31.97 | 0.92 | 6.15 | 10.16 | 7.5 |
Net Income to Common | 29.44 | 31.97 | 0.92 | 6.15 | 10.16 | 7.5 |
Net Income Growth | 2011.69% | 3394.32% | -85.11% | -39.50% | 35.50% | 3090.64% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change | 0.02% | 0.04% | 0.03% | 0.00% | 0.00% | -0.00% |
EPS (Basic) | 3.31 | 3.60 | 0.10 | 0.69 | 1.14 | 0.84 |
EPS (Diluted) | 3.31 | 3.60 | 0.10 | 0.69 | 1.14 | 0.84 |
EPS Growth | 2110.04% | 3498.24% | -85.51% | -39.47% | 35.71% | 3074.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 28.12 | 16.69 | 6.27 | 27.73 | 34.64 | 49.62 |
Free Cash Flow Per Share | 3.16 | 1.88 | 0.71 | 3.12 | 3.90 | 5.59 |
Dividend Per Share | 0.380 | 0.380 | 0.800 | 0.800 | 0.800 | 0.800 |
Dividend Growth | -52.50% | -52.50% | 0% | 0% | 0% | - |
Gross Margin | 26.68% | 28.45% | 29.23% | 28.03% | 26.21% | 27.18% |
Operating Margin | 6.10% | 6.73% | 11.29% | 11.52% | 10.30% | 9.46% |
Profit Margin | 10.51% | 10.91% | 0.30% | 1.82% | 3.04% | 2.49% |
Free Cash Flow Margin | 10.04% | 5.69% | 2.06% | 8.20% | 10.36% | 16.47% |
EBITDA | 25.25 | 29.48 | 47.77 | 53.4 | 48.56 | 44.29 |
EBITDA Margin | 9.01% | 10.05% | 15.71% | 15.78% | 14.52% | 14.70% |
D&A For EBITDA | 8.16 | 9.76 | 13.46 | 14.4 | 14.12 | 15.78 |
EBIT | 17.08 | 19.72 | 34.31 | 39 | 34.44 | 28.51 |
EBIT Margin | 6.10% | 6.73% | 11.29% | 11.52% | 10.30% | 9.46% |
Effective Tax Rate | - | - | 41.51% | 36.07% | 33.80% | 21.58% |