Eurazeo SE (EPA: RF)
France
· Delayed Price · Currency is EUR 70.45
+0.50 (0.71%)
Nov 1, 2024, 5:35 PM CET
Eurazeo SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 353.23 | 343.7 | 4,640 | 4,493 | 3,660 | 4,681 | Upgrade
|
| Other Revenue | -15.34 | 61.25 | 1,006 | 2,266 | 758.39 | 462.66 | Upgrade
|
| Revenue | 337.89 | 404.95 | 5,646 | 6,759 | 4,419 | 5,143 | Upgrade
|
| Revenue Growth (YoY) | -90.57% | -92.83% | -16.46% | 52.96% | -14.09% | 4.55% | Upgrade
|
| Cost of Revenue | 93.12 | 94.62 | 2,747 | 1,671 | 1,401 | 1,992 | Upgrade
|
| Gross Profit | 244.77 | 310.33 | 2,899 | 5,087 | 3,017 | 3,151 | Upgrade
|
| Selling, General & Admin | 182.72 | 181.72 | 1,245 | 2,170 | 1,853 | 2,014 | Upgrade
|
| Other Operating Expenses | 37.35 | 25.25 | 208.38 | 101.4 | 84.03 | 117.54 | Upgrade
|
| Operating Expenses | 244.49 | 229.05 | 1,882 | 2,761 | 2,409 | 2,570 | Upgrade
|
| Operating Income | 0.28 | 81.28 | 1,017 | 2,326 | 607.96 | 581.08 | Upgrade
|
| Interest Expense | -69.32 | -55.52 | -341.84 | -283.71 | -255.94 | -226.86 | Upgrade
|
| Earnings From Equity Investments | 0.88 | 0.5 | -57.92 | 22.46 | -215.83 | 34.77 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.7 | -1.14 | 0.05 | 16.56 | -27.7 | 7.67 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.8 | 2.62 | 9.92 | 1.9 | 205.89 | -6.06 | Upgrade
|
| EBT Excluding Unusual Items | -62.67 | 27.74 | 627 | 2,083 | 314.38 | 390.61 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -69.63 | -70.33 | -59.27 | Upgrade
|
| Impairment of Goodwill | - | - | -48.6 | -27.97 | -462.4 | -163.34 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4 | -70 | -3.35 | 2.47 | -26.51 | -21.04 | Upgrade
|
| Asset Writedown | - | - | -1.97 | -1.26 | -17.79 | -0.04 | Upgrade
|
| Other Unusual Items | - | 1,900 | - | -3.87 | -6.68 | - | Upgrade
|
| Pretax Income | -58.67 | 1,858 | 573.08 | 1,983 | -269.33 | 146.91 | Upgrade
|
| Income Tax Expense | 11.39 | 4.56 | 84.05 | 100.2 | 20.77 | 25.01 | Upgrade
|
| Earnings From Continuing Operations | -70.06 | 1,853 | 489.03 | 1,883 | -290.11 | 121.91 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -0.63 | -10.79 | 0.78 | -0.8 | Upgrade
|
| Net Income to Company | -70.06 | 1,853 | 488.4 | 1,872 | -289.33 | 121.11 | Upgrade
|
| Minority Interest in Earnings | -7.3 | -28.87 | 106.25 | -302.63 | 128.85 | -7.63 | Upgrade
|
| Net Income | -77.36 | 1,824 | 594.65 | 1,570 | -160.48 | 113.48 | Upgrade
|
| Net Income to Common | -77.36 | 1,824 | 594.65 | 1,570 | -160.48 | 113.48 | Upgrade
|
| Net Income Growth | - | 206.79% | -62.11% | - | - | -53.76% | Upgrade
|
| Shares Outstanding (Basic) | 71 | 70 | 71 | 72 | 71 | 72 | Upgrade
|
| Shares Outstanding (Diluted) | 71 | 71 | 73 | 73 | 71 | 73 | Upgrade
|
| Shares Change (YoY) | -2.63% | -2.15% | 0.31% | 2.12% | -2.31% | -4.09% | Upgrade
|
| EPS (Basic) | -1.08 | 25.94 | 8.33 | 21.93 | -2.25 | 1.58 | Upgrade
|
| EPS (Diluted) | -1.08 | 25.56 | 8.22 | 21.75 | -2.25 | 1.56 | Upgrade
|
| EPS Growth | - | 210.95% | -62.21% | - | - | -51.79% | Upgrade
|
| Free Cash Flow | -28.14 | -12.27 | -112.22 | 159.38 | 130.43 | 251.55 | Upgrade
|
| Free Cash Flow Per Share | -0.39 | -0.17 | -1.54 | 2.19 | 1.83 | 3.45 | Upgrade
|
| Dividend Per Share | 2.420 | 2.420 | 2.200 | 1.750 | 1.500 | - | Upgrade
|
| Dividend Growth | 10.00% | 10.00% | 25.71% | 16.67% | - | - | Upgrade
|
| Gross Margin | 72.44% | 76.63% | 51.35% | 75.27% | 68.28% | 61.27% | Upgrade
|
| Operating Margin | 0.08% | 20.07% | 18.01% | 34.42% | 13.76% | 11.30% | Upgrade
|
| Profit Margin | -22.90% | 450.50% | 10.53% | 23.22% | -3.63% | 2.21% | Upgrade
|
| Free Cash Flow Margin | -8.33% | -3.03% | -1.99% | 2.36% | 2.95% | 4.89% | Upgrade
|
| EBITDA | 19.72 | 93.47 | 1,446 | 2,816 | 1,081 | 1,020 | Upgrade
|
| EBITDA Margin | 5.84% | 23.08% | 25.61% | 41.66% | 24.46% | 19.84% | Upgrade
|
| D&A For EBITDA | 19.44 | 12.19 | 429.39 | 489.67 | 472.69 | 439.29 | Upgrade
|
| EBIT | 0.28 | 81.28 | 1,017 | 2,326 | 607.96 | 581.08 | Upgrade
|
| EBIT Margin | 0.08% | 20.07% | 18.01% | 34.42% | 13.76% | 11.30% | Upgrade
|
| Effective Tax Rate | - | 0.25% | 14.67% | 5.05% | - | 17.02% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.