Eurazeo SE (EPA: RF)
France flag France · Delayed Price · Currency is EUR
69.45
+0.15 (0.22%)
Nov 20, 2024, 5:35 PM CET

Eurazeo SE Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
353.23343.74,6404,4933,6604,681
Upgrade
Other Revenue
-15.3461.251,0062,266758.39462.66
Upgrade
Revenue
337.89404.955,6466,7594,4195,143
Upgrade
Revenue Growth (YoY)
-90.57%-92.83%-16.46%52.96%-14.09%4.55%
Upgrade
Cost of Revenue
93.1294.622,7471,6711,4011,992
Upgrade
Gross Profit
244.77310.332,8995,0873,0173,151
Upgrade
Selling, General & Admin
182.72181.721,2452,1701,8532,014
Upgrade
Other Operating Expenses
37.3525.25208.38101.484.03117.54
Upgrade
Operating Expenses
244.49229.051,8822,7612,4092,570
Upgrade
Operating Income
0.2881.281,0172,326607.96581.08
Upgrade
Interest Expense
-69.32-55.52-341.84-283.71-255.94-226.86
Upgrade
Earnings From Equity Investments
0.880.5-57.9222.46-215.8334.77
Upgrade
Currency Exchange Gain (Loss)
2.7-1.140.0516.56-27.77.67
Upgrade
Other Non Operating Income (Expenses)
2.82.629.921.9205.89-6.06
Upgrade
EBT Excluding Unusual Items
-62.6727.746272,083314.38390.61
Upgrade
Merger & Restructuring Charges
----69.63-70.33-59.27
Upgrade
Impairment of Goodwill
---48.6-27.97-462.4-163.34
Upgrade
Gain (Loss) on Sale of Investments
4-70-3.352.47-26.51-21.04
Upgrade
Asset Writedown
---1.97-1.26-17.79-0.04
Upgrade
Other Unusual Items
-1,900--3.87-6.68-
Upgrade
Pretax Income
-58.671,858573.081,983-269.33146.91
Upgrade
Income Tax Expense
11.394.5684.05100.220.7725.01
Upgrade
Earnings From Continuing Operations
-70.061,853489.031,883-290.11121.91
Upgrade
Earnings From Discontinued Operations
---0.63-10.790.78-0.8
Upgrade
Net Income to Company
-70.061,853488.41,872-289.33121.11
Upgrade
Minority Interest in Earnings
-7.3-28.87106.25-302.63128.85-7.63
Upgrade
Net Income
-77.361,824594.651,570-160.48113.48
Upgrade
Net Income to Common
-77.361,824594.651,570-160.48113.48
Upgrade
Net Income Growth
-206.79%-62.11%---53.76%
Upgrade
Shares Outstanding (Basic)
717071727172
Upgrade
Shares Outstanding (Diluted)
717173737173
Upgrade
Shares Change (YoY)
-2.63%-2.15%0.31%2.12%-2.31%-4.09%
Upgrade
EPS (Basic)
-1.0825.948.3321.93-2.251.58
Upgrade
EPS (Diluted)
-1.0825.568.2221.75-2.251.56
Upgrade
EPS Growth
-210.95%-62.21%---51.79%
Upgrade
Free Cash Flow
-28.14-12.27-112.22159.38130.43251.55
Upgrade
Free Cash Flow Per Share
-0.39-0.17-1.542.191.833.45
Upgrade
Dividend Per Share
2.4202.4202.2001.7501.500-
Upgrade
Dividend Growth
10.00%10.00%25.71%16.67%--
Upgrade
Gross Margin
72.44%76.63%51.35%75.27%68.28%61.27%
Upgrade
Operating Margin
0.08%20.07%18.01%34.42%13.76%11.30%
Upgrade
Profit Margin
-22.90%450.50%10.53%23.22%-3.63%2.21%
Upgrade
Free Cash Flow Margin
-8.33%-3.03%-1.99%2.36%2.95%4.89%
Upgrade
EBITDA
19.7293.471,4462,8161,0811,020
Upgrade
EBITDA Margin
5.84%23.08%25.61%41.66%24.46%19.84%
Upgrade
D&A For EBITDA
19.4412.19429.39489.67472.69439.29
Upgrade
EBIT
0.2881.281,0172,326607.96581.08
Upgrade
EBIT Margin
0.08%20.07%18.01%34.42%13.76%11.30%
Upgrade
Effective Tax Rate
-0.25%14.67%5.05%-17.02%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.