Eurazeo SE (EPA:RF)
France flag France · Delayed Price · Currency is EUR
49.28
-1.02 (-2.03%)
Aug 20, 2026, 4:29 PM CET

Eurazeo SE Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
350.8742.715.9404.955,6466,759
Revenue Growth
721.62%623.69%-98.54%-92.83%-16.46%52.96%
Gross Profit
246.24-58.24-90.95310.332,8995,087
Operating Income
-5.99-300.89-331.4283.771,0172,326
Net Income
-101.15-403.5-429.791,824594.651,570
Earnings Per Share
-1.54-5.86-5.9525.568.2221.75
EPS Growth
---210.95%-62.21%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Asset Management Activity
43641938334419254.6
Investment Activity
--396-394-2522,156
Total
4023-113444,6396,662

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
85.95110.4123.78151.981,0851,778
Total Debt
1,6481,2511,434940.385,4804,324
Net Cash (Debt)
-1,562-1,141-1,310-788.4-4,395-2,545
Net Cash Growth
------
Net Cash Per Share
-23.70-16.56-18.13-11.04-60.25-35.00

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
7.48125.8368.88-11.61254.09316.42
Capital Expenditures
-2.71-2.05-15.42-0.66-366.31-157.04
Free Cash Flow
4.76123.7953.46-12.27-112.22159.38
Free Cash Flow Growth
-96.15%131.53%---22.20%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
70.18%-136.38%-76.63%51.35%75.27%
Operating Margin
-1.71%-704.58%-5616.40%20.69%18.01%34.42%
Pretax Margin
-29.58%-992.58%-7040.01%458.76%10.15%29.34%
Profit Margin
-28.83%-944.84%-7283.27%450.50%10.53%23.22%
FCF Margin
1.36%289.86%906.02%-3.03%-1.99%2.36%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3.2102.9202.6502.4202.2001.750
Dividend Per Share Growth
10.19%10.19%9.50%10.00%25.71%16.67%
Dividend Yield
6.38%5.83%4.09%3.85%4.48%2.81%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---2.947.503.74
Forward PE
9.2711.337.339.5611.829.64
P/FCF Ratio
674.3728.1197.19--36.86
PS Ratio
9.1681.47880.5613.260.790.87