Eurazeo SE Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,925	3,479	5,196	5,370	4,459	5,875
Market Cap Growth	-24.32%	-33.04%	-3.23%	20.43%	-24.10%	38.98%
Enterprise Value	4,309	5,169	6,537	6,129	11,578	10,640
Last Close Price	47.34	53.30	68.94	66.89	52.28	66.29
PE Ratio	-	-	-	2.94	7.50	3.74
Forward PE	9.82	11.33	7.33	9.56	11.82	9.64
PS Ratio	68.49	81.47	880.56	13.26	0.79	0.87
PB Ratio	0.45	0.54	0.69	0.64	0.48	0.70
P/TBV Ratio	0.49	0.58	0.75	0.69	-	11.71
P/FCF Ratio	23.63	28.11	97.19	-	-	36.86
P/OCF Ratio	23.24	27.65	75.44	-	17.55	18.57
PEG Ratio	-	2.49	2.49	2.49	2.49	2.49
EV/Sales Ratio	100.89	121.04	1107.75	15.14	2.05	1.57
EV/EBITDA Ratio	-	-	-	57.90	8.01	3.78
EV/EBIT Ratio	-	-	-	73.17	11.39	4.57
EV/FCF Ratio	34.81	41.76	122.27	-	-	66.76
Debt / Equity Ratio	0.19	0.19	0.19	0.11	0.59	0.52
Debt / EBITDA Ratio	-	-	-	8.88	3.79	1.54
Debt / FCF Ratio	10.11	10.11	26.81	-	-	27.13
Net Debt / Equity Ratio	0.18	0.18	0.17	0.09	0.47	0.30
Net Debt / EBITDA Ratio	-3.89	-3.89	-4.24	7.45	3.04	0.90
Net Debt / FCF Ratio	9.22	9.22	24.50	-64.26	-39.17	15.97
Asset Turnover	0.01	0.01	0.00	0.03	0.32	0.45
Inventory Turnover	-	-	-	-	6.20	3.81
Quick Ratio	0.23	0.23	0.24	0.36	0.75	0.96
Current Ratio	0.26	0.26	0.26	0.38	1.05	1.28
Return on Equity (ROE)	-5.93%	-5.93%	-5.28%	21.02%	5.54%	26.03%
Return on Assets (ROA)	-2.14%	-2.14%	-2.16%	0.37%	3.62%	9.65%
Return on Invested Capital (ROIC)	-3.94%	-3.65%	-3.68%	0.73%	7.06%	21.86%
Return on Capital Employed (ROCE)	-4.40%	-4.40%	-4.20%	1.00%	6.30%	17.20%
Earnings Yield	-13.79%	-11.60%	-8.27%	33.97%	13.34%	26.72%
FCF Yield	4.23%	3.56%	1.03%	-0.23%	-2.52%	2.71%
Dividend Yield	6.78%	5.48%	3.84%	3.62%	4.21%	2.64%
Payout Ratio	-	-	-	9.22%	38.84%	7.32%
Buyback Yield / Dilution	4.64%	4.64%	-1.19%	2.15%	-0.31%	-2.12%
Total Shareholder Return	11.32%	10.12%	2.66%	5.77%	3.90%	0.52%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.