Solutions 30 SE (EPA:S30)
0.5630
-0.0120 (-2.09%)
Jul 31, 2026, 5:35 PM CET
Solutions 30 SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 892.4 | 943 | 1,057 | 904.6 | 873.98 | |
Revenue Growth | -5.37% | -10.79% | 16.85% | 3.50% | 6.68% |
Cost of Revenue | 846.3 | 889.7 | 357.9 | 339.6 | 307.82 |
Gross Profit | 65.2 | 74.6 | 74.6 | 46.7 | 82.37 |
Selling, General & Admin | -19.1 | -21.3 | 624.5 | 518.2 | 483.79 |
Depreciation & Amortization Expenses | 62.9 | 60.9 | 60.9 | 58.6 | 56.73 |
Other Operating Expenses | 6.5 | 10.2 | -17.3 | -18.3 | -12.78 |
Total Operating Expenses | 50.3 | 49.8 | 668.1 | 558.5 | 527.73 |
Operating Income | -17.4 | 10.7 | -593.5 | -511.8 | -445.36 |
Interest Income | 1.8 | 2.2 | 1.4 | 1.1 | 7.74 |
Interest Expense | -15.7 | -17 | -14.5 | -18.2 | -3.56 |
Total Non-Operating Income (Expense) | -13.9 | -14.8 | -13.1 | -17.1 | 4.18 |
Pretax Income | -31.3 | -4.1 | -2.7 | -26.5 | 12.88 |
Provision for Income Taxes | 9.8 | 1.7 | 1.8 | 5.6 | -5.43 |
Net Income | -41.1 | -5.7 | -17.5 | -49.1 | 18.31 |
Minority Interest in Earnings | - | - | 5.2 | 0.9 | - |
Earnings From Discontinued Operations | -17.1 | -9.4 | - | - | - |
Net Income to Common | -58.2 | -15.1 | -22.7 | -50.1 | 18.31 |
Net Income Growth | - | - | - | - | -54.07% |
Shares Outstanding (Basic) | 107 | 107 | 107 | 107 | 107 |
Shares Outstanding (Diluted) | 107 | 107 | 107 | 107 | 107 |
Shares Change | - | - | - | - | - |
EPS (Basic) | -0.57 | -0.15 | -0.21 | -0.47 | 0.20 |
EPS (Diluted) | -0.57 | -0.15 | -0.21 | -0.47 | 0.20 |
EPS Growth | - | - | - | - | -37.58% |
Free Cash Flow | 14.9 | 40 | 12.5 | 36.6 | 28.29 |
Free Cash Flow Growth | -62.75% | 220.00% | -65.85% | 29.39% | -78.51% |
Free Cash Flow Per Share | 0.14 | 0.37 | 0.12 | 0.34 | 0.26 |
Gross Margin | 7.31% | 7.91% | 7.06% | 5.16% | 9.42% |
Operating Margin | -1.95% | 1.13% | -56.15% | -56.58% | -50.96% |
Profit Margin | -4.61% | -0.60% | -1.66% | -5.43% | 2.09% |
FCF Margin | 1.67% | 4.24% | 1.18% | 4.05% | 3.24% |
EBITDA | 45.5 | 71.6 | -532.6 | -453.2 | -388.63 |
EBITDA Margin | 5.10% | 7.59% | -50.39% | -50.10% | -44.47% |
EBIT | -17.4 | 10.7 | -593.5 | -511.8 | -445.36 |
EBIT Margin | -1.95% | 1.13% | -56.15% | -56.58% | -50.96% |
Effective Tax Rate | -31.31% | -41.46% | -66.67% | -21.13% | -42.14% |