SCOR SE (EPA:SCR)
France · Delayed Price · Currency is EUR 34.26
-0.16 (-0.46%)
Jul 31, 2026, 11:43 AM CET
SCOR SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Premiums Earned | 13,269 | 15,378 | 16,126 | 15,922 | 15,910 | 18,869 |
Investment Income | 874 | 960 | 971 | 922 | 442 | 759 |
Net Gains on Investments | - | -33 | -61 | -27 | -58 | - |
Total Other Revenues | -221 | -1,372 | -1,193 | -863 | 232 | 26 |
| 13,922 | 14,933 | 15,843 | 15,954 | 16,526 | 19,654 | |
Revenue Growth | -4.49% | -5.74% | -0.70% | -3.46% | -15.92% | 17.35% |
Insurance Benefits & Claims | 13,739 | 13,054 | 14,898 | 13,955 | 17,576 | 14,665 |
Policy Amortization Costs | - | - | - | - | - | 3,872 |
Investment Expense | 67 | 163 | 206 | 186 | 116 | 85 |
Other Operating Expenses | 468 | 921 | 972 | 961 | 859 | 17,173 |
Operating Income | 1,267 | 1,311 | 298 | 1,366 | -1,567 | 790 |
Interest Expense | 137 | 129 | 106 | 107 | 93 | 122 |
Other Non-Operating Income (Expense) | 52 | 61 | 4 | 20 | 26 | -21 |
Total Non-Operating Income (Expense) | 189 | 190 | 110 | 127 | 119 | 101 |
Pretax Income | 1,456 | 1,183 | 177 | 1,254 | -1,667 | 663 |
Provision for Income Taxes | 308 | 332 | 173 | 444 | -283 | 207 |
Net Income | 442 | 851 | 4 | 810 | -1,384 | 456 |
Minority Interest in Earnings | - | - | - | -2 | -1 | - |
Net Income to Common | 442 | 851 | 4 | 812 | -1,383 | 456 |
Net Income Growth | 426.19% | 21175.00% | -99.51% | - | - | 94.87% |
Shares Outstanding (Basic) | 179 | 179 | 179 | 179 | 178 | 185 |
Shares Outstanding (Diluted) | 179 | 179 | 182 | 183 | 178 | 186 |
Shares Change | -2.59% | -1.55% | -0.33% | 2.39% | -4.40% | -0.77% |
EPS (Basic) | 2.47 | 4.75 | 0.02 | 4.54 | -7.76 | 2.46 |
EPS (Diluted) | 2.47 | 4.75 | 0.02 | 4.45 | -7.76 | 2.45 |
EPS Growth | -18.44% | 23655.90% | -99.55% | - | - | 96.00% |
Free Cash Flow | 900 | 1,130 | 875 | 1,447 | 430 | 2,319 |
Free Cash Flow Growth | -18.40% | 29.14% | -39.53% | 236.51% | -81.46% | 171.86% |
Free Cash Flow Per Share | 5.03 | 6.31 | 4.81 | 7.93 | 2.41 | 12.44 |
Dividends Per Share | 1.900 | 1.900 | 1.800 | 1.800 | 1.400 | 1.800 |
Dividend Growth | 5.56% | 5.56% | 0% | 28.57% | -22.22% | 0% |
Operating Margin | 9.10% | 8.78% | 1.88% | 8.56% | -9.48% | 4.02% |
Profit Margin | 3.17% | 5.70% | 0.03% | 5.08% | -8.37% | 2.32% |
FCF Margin | 6.46% | 7.57% | 5.52% | 9.07% | 2.60% | 11.80% |
EBITDA | 1,267 | 1,565 | 521 | 1,577 | -1,335 | 1,241 |
EBITDA Margin | 9.10% | 10.48% | 3.29% | 9.88% | -8.08% | 6.31% |
EBIT | 1,267 | 1,311 | 298 | 1,366 | -1,567 | 790 |
EBIT Margin | 9.10% | 8.78% | 1.88% | 8.56% | -9.48% | 4.02% |
Effective Tax Rate | 21.15% | 28.06% | 97.74% | 35.41% | 16.98% | 31.22% |