SCOR SE (EPA:SCR)
France · Delayed Price · Currency is EUR 34.68
-0.92 (-2.58%)
Nov 6, 2026, 5:35 PM CET
SCOR SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Premiums & Annuity Revenue | 15,206 | 15,378 | 16,126 | 15,922 | 15,910 | 17,012 |
Total Interest & Dividend Income | 425 | 432 | 515 | 467 | 184 | 579 |
Gain (Loss) on Sale of Investments | -33 | -32 | -64 | -27 | -58 | 163 |
Other Revenue | -88 | -89 | -117 | -120 | -52 | -79 |
| 15,510 | 15,689 | 16,460 | 16,242 | 15,984 | 17,675 | |
Revenue Growth | -12.99% | -4.68% | 1.34% | 1.61% | -9.57% | 4.14% |
Policy Benefits | 13,827 | 13,983 | 15,704 | 14,447 | 17,140 | 14,665 |
Policy Acquisition & Underwriting Costs | - | - | - | - | - | 3,872 |
Other Operating Expenses | 403 | 390 | 438 | 453 | 412 | 200 |
Reinsurance Income or Expense | - | - | - | - | - | 1,857 |
Total Operating Expenses | 14,230 | 14,373 | 16,142 | 14,900 | 17,552 | 16,880 |
Operating Income | 1,280 | 1,316 | 318 | 1,342 | -1,568 | 795 |
Interest Expense | -129 | -120 | -120 | -116 | -114 | -111 |
Earnings From Equity Investments | - | - | -15 | -5 | -6 | -5 |
Currency Exchange Gain (Loss) | -5 | -5 | -21 | 11 | - | -5 |
Other Non Operating Income (Expenses) | -8 | -8 | 13 | 10 | 21 | -11 |
EBT Excluding Unusual Items | 1,138 | 1,183 | 175 | 1,242 | -1,667 | 663 |
Asset Writedown | - | - | 2 | 12 | - | - |
Pretax Income | 1,138 | 1,183 | 177 | 1,254 | -1,667 | 663 |
Income Tax Expense | 326 | 332 | 173 | 444 | -283 | 207 |
Earnings From Continuing Ops. | 812 | 851 | 4 | 810 | -1,384 | 456 |
Minority Interest in Earnings | - | - | - | 2 | 1 | - |
Net Income | 812 | 851 | 4 | 812 | -1,383 | 456 |
Net Income to Common | 812 | 851 | 4 | 812 | -1,383 | 456 |
Net Income Growth | -7.20% | 21175.00% | -99.51% | - | - | 94.87% |
Shares Outstanding (Basic) | 179 | 179 | 179 | 179 | 178 | 185 |
Shares Outstanding (Diluted) | 182 | 182 | 182 | 183 | 178 | 186 |
Shares Change | 2.42% | -0.20% | -0.33% | 2.39% | -4.40% | -0.77% |
EPS (Basic) | 4.54 | 4.76 | 0.02 | 4.54 | -7.76 | 2.46 |
EPS (Diluted) | 4.46 | 4.68 | 0.02 | 4.45 | -7.76 | 2.45 |
EPS Growth | -9.49% | 23300.00% | -99.55% | - | - | 96.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 997 | 1,130 | 875 | 1,447 | 430 | 2,319 |
Free Cash Flow Per Share | 5.49 | 6.22 | 4.81 | 7.93 | 2.41 | 12.44 |
Dividend Per Share | - | 1.900 | 1.800 | 1.800 | 1.400 | 1.800 |
Dividend Growth | - | 5.56% | 0% | 28.57% | -22.22% | 0% |
Operating Margin | 8.25% | 8.39% | 1.93% | 8.26% | -9.81% | 4.50% |
Profit Margin | 5.24% | 5.42% | 0.02% | 5.00% | -8.65% | 2.58% |
Free Cash Flow Margin | 6.43% | 7.20% | 5.32% | 8.91% | 2.69% | 13.12% |
EBITDA | 1,337 | 1,388 | 415 | 1,437 | -1,515 | 841 |
EBITDA Margin | 8.62% | 8.85% | 2.52% | 8.85% | -9.48% | 4.76% |
D&A For EBITDA | 57 | 72 | 97 | 95 | 53 | 46 |
EBIT | 1,280 | 1,316 | 318 | 1,342 | -1,568 | 795 |
EBIT Margin | 8.25% | 8.39% | 1.93% | 8.26% | -9.81% | 4.50% |
Effective Tax Rate | 28.65% | 28.06% | 97.74% | 35.41% | - | 31.22% |
Revenue as Reported | - | - | - | - | - | 17,755 |