Selectirente Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	29.88	29.71	30.32	28.09	22.42
Tenant Reimbursements	5.33	5.56	5.74	4.36	3.34
Other Revenue	0.34	0.33	0.31	0.26	0.23
Total Revenue	35.55	35.6	36.37	32.7	25.99
Revenue Growth (YoY	-0.14%	-2.12%	11.22%	25.82%	30.07%
Property Expenses	10.94	11.47	10.55	8.92	7.54
Other Operating Expenses	-0.03	0.08	0.64	0.08	0.08
Total Operating Expenses	11.71	12.37	11.81	9.54	7.98
Operating Income	23.85	23.23	24.56	23.17	18.01
Interest Expense	-5.94	-5.65	-4.11	-5.34	-2.61
Interest & Investment Income	0.83	2.86	2.26	2.13	2.29
Other Non-Operating Income	-	0.07	-0.46	-0.27	0
EBT Excluding Unusual Items	18.74	20.51	22.24	19.68	17.69
Gain (Loss) on Sale of Investments	2.7	0.07	-1.37	-2.07	-0.39
Gain (Loss) on Sale of Assets	-0.02	1.09	0.65	1.4	0.47
Asset Writedown	6.41	7.53	-7.76	-5.08	-0.35
Other Unusual Items	-	-	-0.03	-0.24	-
Pretax Income	27.82	29.2	13.73	13.7	17.41
Income Tax Expense	0.89	0.6	0.53	0.29	0.35
Net Income	26.93	28.6	13.2	13.41	17.06
Net Income to Common	26.93	28.6	13.2	13.41	17.06
Net Income Growth	-5.84%	116.72%	-1.58%	-21.42%	576.53%
Basic Shares Outstanding	-	4	4	4	4
Diluted Shares Outstanding	-	4	4	4	4
Shares Change (YoY)	-	-0.11%	-0.03%	0.05%	-0.01%
EPS (Basic)	-	6.87	3.17	3.22	4.09
EPS (Diluted)	-	6.87	3.17	3.22	4.09
EPS Growth	-	116.96%	-1.55%	-21.39%	581.67%
Dividend Per Share	4.200	4.100	4.000	3.800	3.600
Dividend Growth	2.44%	2.50%	5.26%	5.56%	10.77%
Operating Margin	67.08%	65.24%	67.53%	70.84%	69.31%
Profit Margin	75.74%	80.33%	36.28%	41.00%	65.65%
EBITDA	-	-	24.66	23.27	23.96
EBITDA Margin	-	-	67.80%	71.15%	92.20%
D&A For Ebitda	-	-	0.1	0.1	5.95
EBIT	23.85	23.23	24.56	23.17	18.01
EBIT Margin	67.08%	65.24%	67.53%	70.84%	69.31%
Effective Tax Rate	3.21%	2.04%	3.88%	2.11%	2.02%