SEB SA (EPA:SK)
France · Delayed Price · Currency is EUR 59.60
+1.35 (2.32%)
Aug 3, 2026, 12:54 PM CET
SEB SA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,165 | 8,169 | 8,266 | 8,006 | 7,960 | 8,059 | |
Revenue Growth | -0.05% | -1.17% | 3.25% | 0.58% | -1.23% | 16.12% |
Cost of Revenue | 7,512 | 7,569 | 7,464 | 7,280 | 7,339 | 7,246 |
Gross Profit | 653.4 | 600.9 | 801.7 | 725.6 | 620.3 | 813.3 |
Selling, General & Admin | 19.2 | 18 | 32.9 | 23.8 | 17.6 | 39.4 |
Other Operating Expenses | 241.3 | 80.8 | 228.8 | 34.3 | 55.7 | 59.1 |
Total Operating Expenses | 260.5 | 98.8 | 261.7 | 58.1 | 73.3 | 98.5 |
Operating Income | 392.9 | 502.1 | 540 | 667.5 | 547 | 714.8 |
Interest Expense | -101.9 | -91 | -81.7 | -42.9 | -35.1 | -43.1 |
Other Non-Operating Income (Expense) | -40.6 | -41.1 | -38.1 | -37.6 | -45.6 | -21.4 |
Total Non-Operating Income (Expense) | -142.5 | -132.1 | -119.8 | -80.5 | -80.7 | -64.5 |
Pretax Income | 250.4 | 370 | 420.2 | 587 | 466.3 | 650.3 |
Provision for Income Taxes | 91.9 | 87.3 | 137.5 | 147.6 | 98 | 142.7 |
Net Income | 158.5 | 282.7 | 282.7 | 439.4 | 368.3 | 507.6 |
Minority Interest in Earnings | 38.8 | 38.1 | 50.7 | 53.2 | 52.1 | 53.8 |
Net Income to Common | 119.7 | 244.6 | 232 | 386.2 | 316.2 | 453.8 |
Net Income Growth | -51.06% | 5.43% | -39.93% | 22.14% | -30.32% | 51.02% |
Shares Outstanding (Basic) | 54 | 55 | 55 | 55 | 55 | 54 |
Shares Outstanding (Diluted) | 55 | 55 | 55 | 55 | 55 | 54 |
Shares Change | -0.21% | 0.28% | -0.92% | -0.01% | 2.05% | 7.65% |
EPS (Basic) | 2.20 | 4.47 | 4.26 | 7.01 | 5.74 | 8.42 |
EPS (Diluted) | 2.18 | 4.45 | 4.23 | 6.97 | 5.71 | 8.36 |
EPS Growth | -51.01% | 5.20% | -39.31% | 22.07% | -31.70% | 40.27% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 510.2 | 22.3 | 359 | 877.8 | 76.2 | 390.2 |
Free Cash Flow Growth | 2187.89% | -93.79% | -59.10% | 1051.97% | -80.47% | -51.47% |
Free Cash Flow Per Share | 9.29 | 0.41 | 6.54 | 15.85 | 1.38 | 7.19 |
Dividends Per Share | 2.800 | 2.800 | 2.800 | 2.620 | 2.450 | 2.450 |
Dividend Growth | 0% | 0% | 6.87% | 6.94% | 0% | 25.93% |
Gross Margin | 8.00% | 7.36% | 9.70% | 9.06% | 7.79% | 10.09% |
Operating Margin | 4.81% | 6.15% | 6.53% | 8.34% | 6.87% | 8.87% |
Profit Margin | 1.94% | 3.46% | 3.42% | 5.49% | 4.63% | 6.30% |
FCF Margin | 6.25% | 0.27% | 4.34% | 10.96% | 0.96% | 4.84% |
EBITDA | 678.1 | 784.4 | 834.9 | 961.5 | 821.3 | 986.8 |
EBITDA Margin | 8.30% | 9.60% | 10.10% | 12.01% | 10.32% | 12.25% |
EBIT | 392.9 | 502.1 | 540 | 667.5 | 547 | 714.8 |
EBIT Margin | 4.81% | 6.15% | 6.53% | 8.34% | 6.87% | 8.87% |
Effective Tax Rate | 36.70% | 23.59% | 32.72% | 25.14% | 21.02% | 21.94% |