Schneider Electric S.E. (EPA:SU)
France · Delayed Price · Currency is EUR 294.60
-7.15 (-2.37%)
Aug 31, 2026, 5:37 PM CET
Schneider Electric S.E. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 42,042 | 40,152 | 38,153 | 35,902 | 34,176 | 28,905 | |
Revenue Growth | 6.93% | 5.24% | 6.27% | 5.05% | 18.24% | 14.89% |
Cost of Revenue | 24,335 | 23,257 | 21,885 | 20,890 | 20,300 | 17,062 |
Gross Profit | 17,707 | 16,895 | 16,268 | 15,012 | 13,876 | 11,843 |
Selling, General & Admin | 8,194 | 8,053 | 7,921 | 7,486 | 6,856 | 6,040 |
Research & Development | 1,456 | 1,365 | 1,308 | 1,168 | 1,040 | 855 |
Amortization of Goodwill & Intangibles | 430 | 457 | 406 | 396 | 423 | 389 |
Other Operating Expenses | 95 | 53 | 3 | 18 | 5 | 19 |
Operating Expenses | 10,175 | 9,928 | 9,638 | 9,068 | 8,352 | 7,303 |
Operating Income | 7,532 | 6,967 | 6,630 | 5,944 | 5,524 | 4,540 |
Interest Expense | -566 | -535 | -483 | -423 | -164 | -137 |
Interest & Investment Income | 133 | 155 | 178 | 82 | 27 | 7 |
Earnings From Equity Investments | 11 | 14 | 17 | 51 | 29 | 84 |
Currency Exchange Gain (Loss) | -34 | -47 | 3 | -50 | -21 | -8 |
Other Non Operating Income (Expenses) | -28 | -23 | -28 | -52 | -17 | 1 |
EBT Excluding Unusual Items | 7,048 | 6,531 | 6,317 | 5,552 | 5,378 | 4,487 |
Merger & Restructuring Charges | -396 | -336 | -237 | -258 | -407 | -391 |
Gain (Loss) on Sale of Investments | -126 | -410 | -232 | 6 | 2 | - |
Gain (Loss) on Sale of Assets | 35 | 25 | 116 | 257 | -103 | 185 |
Asset Writedown | -128 | - | - | -64 | -118 | -42 |
Legal Settlements | - | - | -104 | - | - | - |
Other Unusual Items | -4 | -4 | -23 | -39 | -5 | - |
Pretax Income | 6,429 | 5,806 | 5,837 | 5,454 | 4,747 | 4,239 |
Income Tax Expense | 1,540 | 1,455 | 1,398 | 1,285 | 1,211 | 966 |
Earnings From Continuing Operations | 4,889 | 4,351 | 4,439 | 4,169 | 3,536 | 3,273 |
Net Income to Company | 4,889 | 4,351 | 4,439 | 4,169 | 3,536 | 3,273 |
Minority Interest in Earnings | -151 | -188 | -170 | -166 | -59 | -69 |
Net Income | 4,738 | 4,163 | 4,269 | 4,003 | 3,477 | 3,204 |
Net Income to Common | 4,738 | 4,163 | 4,269 | 4,003 | 3,477 | 3,204 |
Net Income Growth | 10.19% | -2.48% | 6.64% | 15.13% | 8.52% | 50.71% |
Shares Outstanding (Basic) | 563 | 562 | 561 | 560 | 558 | 556 |
Shares Outstanding (Diluted) | 572 | 571 | 569 | 567 | 565 | 565 |
Shares Change | 0.63% | 0.25% | 0.44% | 0.25% | 0.08% | 1.27% |
EPS (Basic) | 8.41 | 7.41 | 7.61 | 7.15 | 6.23 | 5.76 |
EPS (Diluted) | 8.31 | 7.33 | 7.53 | 7.07 | 6.15 | 5.67 |
EPS Growth | 9.53% | -2.66% | 6.51% | 14.96% | 8.47% | 48.82% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 6,187 | 5,059 | 4,630 | 4,993 | 3,647 | 3,073 |
Free Cash Flow Per Share | 10.81 | 8.87 | 8.14 | 8.81 | 6.45 | 5.44 |
Dividend Per Share | 4.200 | 4.200 | 3.900 | 3.500 | 3.150 | 2.900 |
Dividend Growth | 7.69% | 7.69% | 11.43% | 11.11% | 8.62% | 11.54% |
Gross Margin | 42.12% | 42.08% | 42.64% | 41.81% | 40.60% | 40.97% |
Operating Margin | 17.91% | 17.35% | 17.38% | 16.56% | 16.16% | 15.71% |
Profit Margin | 11.27% | 10.37% | 11.19% | 11.15% | 10.17% | 11.09% |
Free Cash Flow Margin | 14.72% | 12.60% | 12.13% | 13.91% | 10.67% | 10.63% |
EBITDA | 8,521 | 7,927 | 7,498 | 6,784 | 6,384 | 5,344 |
EBITDA Margin | 20.27% | 19.74% | 19.65% | 18.90% | 18.68% | 18.49% |
D&A For EBITDA | 989 | 960 | 868 | 840 | 860 | 804 |
EBIT | 7,532 | 6,967 | 6,630 | 5,944 | 5,524 | 4,540 |
EBIT Margin | 17.91% | 17.35% | 17.38% | 16.56% | 16.16% | 15.71% |
Effective Tax Rate | 23.95% | 25.06% | 23.95% | 23.56% | 25.51% | 22.79% |