Pierre et Vacances SA (EPA:VAC)
France flag France · Delayed Price · Currency is EUR
1.904
+0.028 (1.49%)
Aug 3, 2026, 12:38 PM CET

Pierre et Vacances Financials Overview

Millions EUR. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
1,8901,8671,8181,8181,612937.2
Revenue Growth
1.24%2.67%-0.00%12.76%72.04%-20.00%
Gross Profit
608.15604.14577.38577.4531.94140.51
Operating Income
249.46236.65224.79224.8236.61-159.28
Net Income
55.0233.6720.0327.5291.1-426.44
Earnings Per Share
0.110.070.040.0610.28-43.67
EPS Growth
57.14%75.00%-33.92%-99.41%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Impact of Applying IFRS 16
-3.71-12.03-24.46-43.32-66.98-76.38
Adagio
244.24238.51230.07232.58180.8375.38
Impact of The Application of IFRS 11
-67.39-67.59-70.61-84.86-90.51-40.93
Maeva
82.6280.772.6361.65--
Major Projects & Senioriales
24.5239.3270.1684.22107.77124.94
Center Parcs (Including Villages Nature and Sunparks)
1,2011,1891,1541,1961,094621.04
Holding (2)
-1.221.3119.2815.459.69
Pierre & Vacances (Excluding Maeva.Com)
-397.09384.67365.5--
Total
1,8901,8671,8181,7861,612937.2

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
91.41115.37112.07492.2577.06541.49
Total Debt
3,2113,2623,2603,6903,2123,699
Net Cash (Debt)
-3,120-3,147-3,147-3,198-2,635-3,158
Net Cash Growth
------
Net Cash Per Share
-6.31-6.40-6.49-7.04-93.06-321.83

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
323.72321.35285.9155.685.739.87
Capital Expenditures
-85.35-96.1-90.3--58.89-39.21
Free Cash Flow
238.36225.26195.6155.626.84-29.33
Free Cash Flow Growth
5.82%15.16%251.81%107.18%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
32.18%32.37%31.76%31.76%32.99%14.99%
Operating Margin
13.20%12.68%12.36%12.37%14.68%-17.00%
Pretax Margin
-1.62%2.69%1.56%12.84%20.11%-43.62%
Profit Margin
2.91%1.80%1.52%1.51%18.07%-45.49%
FCF Margin
12.61%12.07%10.76%3.06%1.66%-3.13%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
17.5124.2035.2520.680.08-
Forward PE
16.0214.0217.9420.0311.7711.77
P/FCF Ratio
2.813.473.2710.2313.71-
PS Ratio
0.460.420.350.310.230.02