Pierre et Vacances SA (EPA:VAC)
France flag France · Delayed Price · Currency is EUR
1.874
+0.004 (0.21%)
Aug 21, 2026, 5:35 PM CET

Pierre et Vacances Financials Overview

Millions EUR. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
1,8901,8671,8181,7861,612937.2
Revenue Growth
1.24%2.67%1.76%10.80%72.04%-20.00%
Gross Profit
670.84661.69629.59570.14534.28138.32
Operating Income
265.26257.33252.09255.36270.32-127.72
Net Income
55.0233.6720.03-63.1291.1-426.44
Earnings Per Share
0.110.070.04-0.1410.28-43.67
EPS Growth
53.10%75.00%----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Impact of Applying IFRS 16
-3.71-12.03-24.46-43.32-66.98-76.38
Adagio
244.24238.51230.07232.58180.8375.38
Impact of The Application of IFRS 11
-67.39-67.59-70.61-84.86-90.51-40.93
Maeva
82.6280.772.6361.65--
Major Projects & Senioriales
24.5239.3270.1684.22107.77124.94
Center Parcs (Including Villages Nature and Sunparks)
1,2011,1891,1541,1961,094621.04
Holding (2)
-1.221.3119.2815.459.69
Pierre & Vacances (Excluding Maeva.Com)
-397.09384.67365.5--
Total
1,8901,8671,8181,7861,612937.2

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
76.1997.7486.89468.84470.34446.69
Total Debt
3,2073,2573,2543,6843,2043,694
Net Cash (Debt)
-3,131-3,159-3,167-3,215-2,734-3,248
Net Cash Growth
------
Net Cash Per Share
-6.36-6.43-6.53-7.08-96.55-332.60

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
375.19321.35285.91314.6985.739.87
Capital Expenditures
-67.32-78.06-68.6-92.51-44.87-31.75
Free Cash Flow
307.87243.29217.31222.1940.86-21.88
Free Cash Flow Growth
26.54%11.96%-2.19%443.73%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
35.50%35.45%34.63%31.91%33.14%14.76%
Operating Margin
14.04%13.79%13.87%14.29%16.77%-13.63%
Pretax Margin
3.35%2.69%1.56%-2.46%20.11%-43.62%
Profit Margin
2.91%1.80%1.10%-3.53%18.05%-45.50%
FCF Margin
16.29%13.03%11.95%12.44%2.53%-2.33%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
17.4923.2431.99-1.16-
Forward PE
16.0014.0217.9420.0311.7711.77
P/FCF Ratio
2.813.222.952.568.23-
PS Ratio
0.460.420.350.320.210.10