Vivendi SE (EPA:VIV)
France · Delayed Price · Currency is EUR 1.531
-0.002 (-0.13%)
Sep 18, 2026, 9:09 AM CET
Vivendi SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 302 | 307 | 297 | 312 | 9,595 | 8,717 | |
Revenue Growth | -1.95% | 3.37% | -4.81% | -96.75% | 10.07% | 0.56% |
Cost of Revenue | 205 | 213 | 211 | 221 | 5,351 | 4,866 |
Gross Profit | 97 | 94 | 86 | 91 | 4,244 | 3,851 |
Selling, General & Admin | 198 | 206 | 231 | 219 | 3,674 | 3,329 |
Amortization of Goodwill & Intangibles | - | - | - | 28 | - | - |
Operating Expenses | 198 | 206 | 231 | 247 | 3,674 | 3,329 |
Operating Income | -101 | -112 | -145 | -156 | 570 | 522 |
Interest Expense | -65 | -82 | -74 | -45 | -51 | -59 |
Interest & Investment Income | 94 | 101 | 197 | 309 | 67 | 162 |
Earnings From Equity Investments | 129 | 129 | 122 | 94 | -154 | 77 |
Currency Exchange Gain (Loss) | 2 | 1 | 1 | - | -7 | -11 |
Other Non Operating Income (Expenses) | -5 | 1 | -20 | 40 | -107 | -49 |
EBT Excluding Unusual Items | 54 | 38 | 81 | 242 | 318 | 642 |
Merger & Restructuring Charges | -29 | -5 | -14 | -9 | -44 | -34 |
Gain (Loss) on Sale of Investments | -10 | -12 | -11 | -18 | -812 | -741 |
Asset Writedown | - | - | -140 | - | -10 | -229 |
Other Unusual Items | - | - | -96 | - | - | - |
Pretax Income | 15 | 21 | -180 | 215 | -548 | -362 |
Income Tax Expense | -1 | 3 | 3 | -50 | 99 | 206 |
Earnings From Continuing Operations | 16 | 18 | -183 | 265 | -647 | -568 |
Earnings From Discontinued Operations | 2 | 2 | -5,821 | 193 | -298 | 25,322 |
Net Income to Company | 18 | 20 | -6,004 | 458 | -945 | 24,754 |
Minority Interest in Earnings | - | - | - | -53 | -65 | -62 |
Net Income | 18 | 20 | -6,004 | 405 | -1,010 | 24,692 |
Net Income to Common | 18 | 20 | -6,004 | 405 | -1,010 | 24,692 |
Net Income Growth | - | - | - | - | - | 1614.72% |
Shares Outstanding (Basic) | 999 | 993 | 1,007 | 1,025 | 1,032 | 1,076 |
Shares Outstanding (Diluted) | 1,001 | 996 | 1,011 | 1,027 | 1,034 | 1,080 |
Shares Change | 0.69% | -1.46% | -1.54% | -0.70% | -4.20% | -5.70% |
EPS (Basic) | 0.02 | 0.02 | -5.96 | 0.40 | -0.98 | 22.94 |
EPS (Diluted) | 0.02 | 0.02 | -5.96 | 0.39 | -0.98 | 22.87 |
EPS Growth | - | - | - | - | - | 1711.65% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -62 | -68 | 1,837 | 932 | 330 | 1,199 |
Free Cash Flow Per Share | -0.06 | -0.07 | 1.82 | 0.91 | 0.32 | 1.11 |
Dividend Per Share | 0.040 | 0.040 | 0.040 | 0.250 | 0.250 | 0.250 |
Dividend Growth | 0% | 0% | -84.00% | 0% | 0% | -58.33% |
Gross Margin | 32.12% | 30.62% | 28.96% | 29.17% | 44.23% | 44.18% |
Operating Margin | -33.44% | -36.48% | -48.82% | -50.00% | 5.94% | 5.99% |
Profit Margin | 5.96% | 6.51% | -2021.55% | 129.81% | -10.53% | 283.26% |
Free Cash Flow Margin | -20.53% | -22.15% | 618.52% | 298.72% | 3.44% | 13.76% |
EBITDA | -63 | -75 | 602 | -104 | 936 | 895 |
EBITDA Margin | -20.86% | -24.43% | 202.69% | -33.33% | 9.75% | 10.27% |
D&A For EBITDA | 38 | 37 | 747 | 52 | 366 | 373 |
EBIT | -101 | -112 | -145 | -156 | 570 | 522 |
EBIT Margin | -33.44% | -36.48% | -48.82% | -50.00% | 5.94% | 5.99% |
Effective Tax Rate | - | 14.29% | - | - | - | - |
Advertising Expenses | - | 24 | 23 | - | 285 | - |