Worldline SA (EPA:WLN)
France · Delayed Price · Currency is EUR 13.43
-0.52 (-3.70%)
Sep 11, 2026, 5:35 PM CET
Worldline Ratios and Metrics
Market cap in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 760 | 444 | 2,404 | 4,434 | 10,293 | 13,747 | |
Market Cap Growth | 3.49% | -81.55% | -45.78% | -56.92% | -25.12% | -37.73% |
Enterprise Value | 2,698 | 3,514 | 5,446 | 7,737 | 15,352 | 17,836 |
Last Close Price | 13.43 | 16.14 | 87.60 | 161.91 | 377.46 | 506.41 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | - | 34.40 | - |
Forward PE | 4.10 | 1.56 | 4.38 | 7.38 | 15.31 | 21.00 |
PS Ratio | 0.19 | 0.11 | 0.58 | 0.96 | 2.36 | 3.73 |
PB Ratio | 0.17 | 0.11 | 0.26 | 0.46 | 0.98 | 1.39 |
P/FCF Ratio | 7.63 | 2.15 | 7.07 | 9.66 | 13.82 | 18.17 |
P/OCF Ratio | 2.21 | 0.98 | 3.99 | 5.60 | 9.62 | 14.00 |
PEG Ratio | - | 3.43 | 0.93 | 0.84 | 0.57 | 1.47 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.68 | 0.87 | 1.31 | 1.68 | 3.52 | 4.83 |
EV/EBITDA Ratio | 7.28 | 8.27 | 8.15 | 9.24 | 17.44 | 28.95 |
EV/EBIT Ratio | 66.79 | 33.50 | 15.77 | 14.80 | 26.83 | 29.01 |
EV/FCF Ratio | 27.09 | 17.04 | 16.02 | 16.86 | 20.61 | 23.57 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.67 | 0.77 | 0.41 | 0.42 | 0.39 | 0.46 |
Debt / EBITDA Ratio | 8.12 | 5.84 | 4.92 | 4.33 | 4.33 | 6.68 |
Debt / FCF Ratio | 30.24 | 15.11 | 11.12 | 8.83 | 5.54 | 6.03 |
Net Debt / Equity Ratio | 0.26 | 0.55 | 0.22 | 0.23 | 0.21 | 0.35 |
Net Debt / EBITDA Ratio | 4.25 | 5.21 | 2.96 | 2.56 | 2.52 | 5.58 |
Net Debt / FCF Ratio | 11.61 | 10.73 | 5.82 | 4.68 | 2.97 | 4.54 |
Asset Turnover | 0.27 | 0.25 | 0.20 | 0.21 | 0.21 | 0.19 |
Inventory Turnover | 32.49 | 26.09 | 16.03 | 18.52 | 27.40 | 15.24 |
Quick Ratio | 0.74 | 0.54 | 0.69 | 0.80 | 0.80 | 0.36 |
Current Ratio | 1.10 | 1.10 | 1.05 | 1.05 | 1.11 | 1.41 |
Return on Equity (ROE) | -21.25% | -77.87% | -3.91% | -9.54% | 2.10% | 1.98% |
Return on Assets (ROA) | 0.18% | 0.40% | 1.05% | 1.50% | 1.71% | 1.93% |
Return on Invested Capital (ROIC) | 0.72% | 1.20% | 3.02% | 4.27% | 3.21% | 3.42% |
Return on Capital Employed (ROCE) | 0.60% | 1.50% | 2.70% | 3.90% | 3.90% | 4.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -131.23% | -1162.55% | -12.35% | -18.43% | 2.91% | -5.47% |
FCF Yield | 13.10% | 46.51% | 14.14% | 10.35% | 7.24% | 5.50% |
Buyback Yield / Dilution | -176.25% | 0.88% | -0.16% | 4.18% | -0.37% | -41.11% |