X-FAB Silicon Foundries SE (EPA:XFAB)
France · Delayed Price · Currency is EUR 6.13
-0.36 (-5.47%)
Aug 3, 2026, 2:04 PM CET
EPA:XFAB Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 846.24 | 870.26 | 816.38 | 906.79 | 739.47 | 657.75 | |
Revenue Growth | 3.89% | 6.60% | -9.97% | 22.63% | 12.42% | 37.72% |
Cost of Revenue | 695.22 | 685.85 | 633.43 | 648.73 | 563.52 | 507.77 |
Gross Profit | 151.02 | 184.4 | 182.95 | 258.05 | 175.95 | 149.98 |
Selling, General & Admin | 59.45 | 57.35 | 56.42 | 55.62 | 45.67 | 40.79 |
Research & Development | 55.24 | 49.69 | 49.79 | 47.19 | 40.8 | 34.31 |
Other Operating Expenses | -1.65 | -2.3 | -2.77 | -2.43 | 32.15 | -2.31 |
Total Operating Expenses | 113.05 | 104.74 | 103.44 | 100.38 | 118.62 | 72.79 |
Operating Income | 37.97 | 76.43 | 85.54 | 157.68 | 57.34 | 77.19 |
Interest Income | 23.97 | 34.75 | 36.01 | 34.66 | 36.53 | 16.12 |
Interest Expense | -38.52 | -70.68 | -38.26 | -37.15 | -56.8 | -20.44 |
Other Non-Operating Income (Expense) | 1.65 | -0.46 | 8.8 | 2.73 | -32.05 | 2.61 |
Total Non-Operating Income (Expense) | -12.9 | -36.39 | 6.55 | 0.24 | -52.32 | -1.72 |
Pretax Income | 23.42 | 40.49 | 83.29 | 155.18 | 37.06 | 72.87 |
Provision for Income Taxes | -19.01 | -10.36 | -21.76 | 6.71 | 15.43 | 10.77 |
Net Income | 3.49 | 50.85 | 105.05 | 161.9 | 52.49 | 83.64 |
Minority Interest in Earnings | - | - | - | - | - | 0.03 |
Net Income to Common | 3.49 | 50.85 | 105.05 | 161.9 | 52.49 | 83.61 |
Net Income Growth | -80.89% | -51.60% | -35.11% | 208.42% | -37.22% | 516.93% |
Shares Outstanding (Basic) | 131 | 131 | 131 | 131 | 131 | 131 |
Shares Outstanding (Diluted) | 131 | 131 | 131 | 131 | 131 | 131 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.03 | 0.23 | 0.47 | 1.25 | 0.40 | 0.64 |
EPS (Diluted) | 0.03 | 0.23 | 0.47 | 1.25 | 0.40 | 0.64 |
EPS Growth | -88.39% | -51.06% | -62.40% | 212.50% | -37.50% | 540.00% |
Free Cash Flow | -6.7 | -60 | -313.42 | 72.18 | -80.59 | 42.54 |
Free Cash Flow Growth | - | - | - | - | - | 18.51% |
Free Cash Flow Per Share | -0.05 | -0.46 | -2.40 | 0.55 | -0.62 | 0.33 |
Gross Margin | 17.85% | 21.19% | 22.41% | 28.46% | 23.79% | 22.80% |
Operating Margin | 4.49% | 8.78% | 10.48% | 17.39% | 7.75% | 11.74% |
Profit Margin | 0.41% | 5.84% | 12.87% | 17.85% | 7.10% | 12.72% |
FCF Margin | -0.79% | -6.89% | -38.39% | 7.96% | -10.90% | 6.47% |
EBITDA | 163.98 | 196.83 | 188.93 | 245.61 | 134.87 | 153.29 |
EBITDA Margin | 19.38% | 22.62% | 23.14% | 27.09% | 18.24% | 23.30% |
EBIT | 37.97 | 76.43 | 85.54 | 157.68 | 57.34 | 77.19 |
EBIT Margin | 4.49% | 8.78% | 10.48% | 17.39% | 7.75% | 11.74% |
Effective Tax Rate | -81.16% | -25.59% | -26.13% | 4.32% | 41.63% | 14.79% |