All for One Group SE (ETR:A1OS)
67.60
0.00 (0.00%)
Jul 29, 2026, 5:35 PM CET
All for One Group SE Balance Sheet
Financials in millions EUR. Fiscal year is October - September.
Millions EUR. Fiscal year is Oct - Sep.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 74.86 | 67.27 | 62.59 | 62.59 | 77.46 | 75.01 |
Cash & Short-Term Investments | 74.86 | 67.27 | 62.59 | 62.59 | 77.46 | 75.01 |
Cash Growth | 45.21% | 7.48% | -0.00% | -19.20% | 3.28% | 8.56% |
Accounts Receivable | 77.82 | 71.18 | 68.69 | 61.66 | 56.69 | 40.5 |
Other Receivables | 21.21 | 16.42 | 16.58 | 15.24 | 12.42 | 9.02 |
Total Trade Receivables | 99.03 | 87.6 | 85.28 | 76.89 | 69.11 | 49.52 |
Other Current Assets | 29.37 | 19.12 | 20.36 | 22.85 | 14.33 | 9.84 |
Total Current Assets | 203.25 | 173.99 | 168.22 | 162.33 | 160.9 | 134.36 |
Net Property, Plant & Equipment | 47.01 | 50.32 | 60.62 | 61.81 | 59.83 | 55.2 |
Other Intangible Assets | 38.33 | 22.63 | 27.45 | 32.84 | 39.14 | 29.86 |
Goodwill | 92.82 | 66.82 | 68.71 | 66.78 | 65.99 | 30.73 |
Long-Term Investments | 9.42 | 9.71 | 8.9 | 7.17 | 6.8 | 6.9 |
Other Long-Term Assets | 9.93 | 7.24 | 9.22 | 10.73 | 7.21 | 7.9 |
Total Assets | 400.76 | 330.7 | 343.12 | 341.65 | 339.87 | 264.95 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Accounts Payable | 32.98 | 30.24 | 35.69 | 30.37 | 20.37 | 18.95 |
Accrued Expenses | 27.14 | 29.12 | 29.29 | 37.78 | 28.18 | 26.77 |
Short-Term Debt | 20 | 7.5 | 0 | 4.03 | 0.06 | 10.98 |
Current Portion of Leases | 12.35 | 14.03 | 14.38 | 13.32 | 13.04 | 12.08 |
Unearned Revenue | 20.28 | 17.3 | 14.2 | 12.08 | 14.74 | 10.25 |
Other Current Liabilities | 24.96 | 14.88 | 16.26 | 20.95 | 12.9 | 10.55 |
Total Current Liabilities | 137.7 | 113.06 | 109.82 | 118.53 | 89.29 | 89.57 |
Long-Term Debt | 112.31 | 65.92 | 73.39 | 73.36 | 77.36 | 37.41 |
Long-Term Leases | 21.89 | 22.8 | 30.54 | 30.45 | 30.37 | 28.36 |
Other Long-Term Liabilities | 26.59 | 19.3 | 19.26 | 19.26 | 44.9 | 18.18 |
Total Long-Term Liabilities | 160.79 | 108.03 | 123.19 | 123.07 | 152.63 | 83.95 |
Total Liabilities | 298.49 | 221.09 | 233.01 | 241.61 | 241.92 | 173.52 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Common Stock | 14.95 | 14.95 | 14.95 | 14.95 | 14.95 | 14.95 |
Treasury Stock | -15.1 | -8.79 | -4.54 | -1.37 | 0 | - |
Retained Earnings | 99.09 | 103.12 | 99.35 | 86.17 | 82.75 | 76.27 |
Total Common Shareholders' Equity | 98.94 | 109.27 | 109.76 | 99.74 | 97.7 | 91.22 |
Minority Interest | 0.55 | 0.34 | 0.34 | 0.3 | 0.25 | 0.21 |
Shareholders' Equity | 99.49 | 109.61 | 110.1 | 100.05 | 97.95 | 91.43 |
Total Liabilities & Equity | 397.97 | 330.7 | 343.12 | 341.65 | 339.87 | 264.95 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Total Debt | 166.55 | 110.26 | 118.31 | 121.16 | 120.83 | 88.83 |
Net Cash (Debt) | -91.69 | -42.99 | -55.73 | -58.57 | -43.37 | -13.83 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -18.90 | -8.88 | -11.35 | -11.79 | -8.71 | -2.77 |
Book Value | 98.94 | 109.27 | 109.76 | 99.74 | 97.7 | 91.22 |
Book Value Per Share | 20.39 | 22.56 | 22.35 | 20.08 | 19.61 | 18.31 |
Tangible Book Value | -32.21 | 19.83 | 13.6 | 0.12 | -7.44 | 30.63 |
Tangible Book Value Per Share | -6.64 | 4.09 | 2.77 | 0.02 | -1.49 | 6.15 |