A.S. Création Tapeten AG Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	103.17	105.37	111.36	121.23	133.99	145.64
Revenue Growth (YoY)	-6.15%	-5.38%	-8.14%	-9.52%	-8.00%	0.53%
Cost of Revenue	47.36	49.23	54.94	63.24	72.72	73.21
Gross Profit	55.81	56.14	56.42	58	61.27	72.43
Selling, General & Admin	32.12	32.24	34.63	34.44	36.4	39.77
Other Operating Expenses	18.94	19.09	22.08	20.72	24.88	22.54
Operating Expenses	55.48	55.72	63.88	60.09	66.99	68.01
Operating Income	0.32	0.42	-7.45	-2.09	-5.72	4.42
Interest Expense	-0.41	-0.43	-0.5	-0.51	-0.42	-0.46
Interest & Investment Income	0.25	0.28	0.45	0.34	0.03	0.01
Currency Exchange Gain (Loss)	0.22	0.22	-0.12	-0.22	-0.15	1.44
EBT Excluding Unusual Items	0.38	0.48	-7.63	-2.49	-6.25	5.42
Merger & Restructuring Charges	-	-	-	-	-2.27	-0.07
Impairment of Goodwill	-	-	-	-	-0.43	-
Gain (Loss) on Sale of Assets	-0.32	-0.32	-0.05	-0.12	-0.14	-0.19
Pretax Income	0.07	0.17	-7.67	-2.61	-9.09	5.16
Income Tax Expense	0.06	0	-1.65	-1.19	-3.71	1.29
Earnings From Continuing Operations	0	0.17	-6.02	-1.42	-5.38	3.87
Net Income	0	0.17	-6.02	-1.42	-5.38	3.87
Net Income to Common	0	0.17	-6.02	-1.42	-5.38	3.87
Net Income Growth	-	-	-	-	-	166.08%
Shares Outstanding (Basic)	3	3	3	3	3	3
Shares Outstanding (Diluted)	3	3	3	3	3	3
Shares Change (YoY)	1.37%	-	-0.01%	-	-	-
EPS (Basic)	0.00	0.06	-2.18	-0.51	-1.95	1.40
EPS (Diluted)	0.00	0.06	-2.18	-0.51	-1.95	1.40
EPS Growth	-	-	-	-	-	166.08%
Free Cash Flow	2.16	0.34	-1.45	0.45	-2.87	3.04
Free Cash Flow Per Share	0.78	0.12	-0.53	0.16	-1.04	1.10
Dividend Per Share	-	0.150	-	-	-	0.900
Gross Margin	54.09%	53.28%	50.67%	47.84%	45.73%	49.73%
Operating Margin	0.31%	0.40%	-6.69%	-1.72%	-4.27%	3.03%
Profit Margin	0.00%	0.16%	-5.41%	-1.17%	-4.02%	2.66%
Free Cash Flow Margin	2.09%	0.32%	-1.30%	0.37%	-2.14%	2.09%
EBITDA	4.4	4.47	-0.69	2.45	-0.55	9.59
EBITDA Margin	4.27%	4.24%	-0.62%	2.02%	-0.41%	6.58%
D&A For EBITDA	4.08	4.05	6.76	4.54	5.17	5.17
EBIT	0.32	0.42	-7.45	-2.09	-5.72	4.42
EBIT Margin	0.31%	0.40%	-6.69%	-1.72%	-4.27%	3.03%
Effective Tax Rate	94.04%	0.73%	-	-	-	25.05%
Revenue as Reported	102.45	104.07	111.39	118.86	133.88	146.2

Source: S&P Global Market Intelligence. Standard template. Financial Sources.