adidas AG (ETR:ADS)
Germany flag Germany · Delayed Price · Currency is EUR
167.25
-0.80 (-0.48%)
Aug 1, 2025, 5:35 PM CET

adidas AG Balance Sheet

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Cash & Equivalents
7682,4551,4317983,8283,994
Upgrade
Short-Term Investments
227548787155
Upgrade
Cash & Short-Term Investments
7902,5301,4798763,8994,049
Upgrade
Cash Growth
-54.36%71.06%68.84%-77.53%-3.71%61.19%
Upgrade
Accounts Receivable
3,1322,4251,9162,5442,1901,968
Upgrade
Other Receivables
149720986989775727
Upgrade
Receivables
3,2813,1452,9023,5332,9772,701
Upgrade
Inventory
5,2614,9894,5255,9734,0094,397
Upgrade
Prepaid Expenses
---296270204
Upgrade
Other Current Assets
1,9021,2409031,0542,789803
Upgrade
Total Current Assets
11,23411,9049,80911,73213,94412,154
Upgrade
Property, Plant & Equipment
4,5184,9124,4044,9444,8254,587
Upgrade
Long-Term Investments
376340301301290353
Upgrade
Goodwill
1,2041,2751,2381,2601,2281,208
Upgrade
Other Intangible Assets
4234264424293521,002
Upgrade
Long-Term Deferred Tax Assets
1,1751,2721,3581,2161,2631,233
Upgrade
Long-Term Deferred Charges
-11247---
Upgrade
Other Long-Term Assets
569414421414235350
Upgrade
Total Assets
19,49920,65518,02020,29622,13721,053
Upgrade
Accounts Payable
2,7424,1063,1112,9082,2942,390
Upgrade
Accrued Expenses
2,2522,7161,8582,7453,0072,446
Upgrade
Current Portion of Long-Term Debt
70557054952729686
Upgrade
Current Portion of Leases
569607545643573563
Upgrade
Current Income Taxes Payable
382334323302536562
Upgrade
Current Unearned Revenue
-11808675
Upgrade
Other Current Liabilities
2,3111,2591,6562,0522,4402,105
Upgrade
Total Current Liabilities
8,9619,5938,0439,2578,9658,827
Upgrade
Long-Term Debt
1,9071,9152,4302,9462,4662,482
Upgrade
Long-Term Leases
2,2952,4952,0392,3432,2632,159
Upgrade
Long-Term Unearned Revenue
---675
Upgrade
Long-Term Deferred Tax Liabilities
98133147135122241
Upgrade
Other Long-Term Liabilities
578507297140210364
Upgrade
Total Liabilities
13,94414,78713,09514,94514,30014,362
Upgrade
Common Stock
179179179179192195
Upgrade
Retained Earnings
5,2164,7754,1454,3476,8606,733
Upgrade
Comprehensive Income & Other
-199522256465467-474
Upgrade
Total Common Equity
5,1965,4764,5804,9917,5196,454
Upgrade
Minority Interest
359392345360318237
Upgrade
Shareholders' Equity
5,5555,8684,9255,3517,8376,691
Upgrade
Total Liabilities & Equity
19,49920,65518,02020,29622,13721,053
Upgrade
Total Debt
5,4765,5875,5636,4595,3315,890
Upgrade
Net Cash (Debt)
-4,686-3,057-4,084-5,583-1,432-1,841
Upgrade
Net Cash Per Share
-26.24-17.12-22.87-30.46-7.37-9.43
Upgrade
Filing Date Shares Outstanding
178.26178.55178.55178.54191.59195.07
Upgrade
Total Common Shares Outstanding
178.26178.55178.55178.54191.59195.07
Upgrade
Working Capital
2,2732,3111,7662,4754,9793,327
Upgrade
Book Value Per Share
29.1530.6725.6527.9539.2433.09
Upgrade
Tangible Book Value
3,5693,7752,9003,3025,9394,244
Upgrade
Tangible Book Value Per Share
20.0221.1416.2418.4931.0021.76
Upgrade
Land
-2,4832,3002,2912,0931,852
Upgrade
Machinery
-2,6022,4082,3862,2672,216
Upgrade
Construction In Progress
-95156230212258
Upgrade
Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.