adidas AG (ETR:ADS)
Germany · Delayed Price · Currency is EUR 177.65
+0.70 (0.40%)
Nov 13, 2026, 5:38 PM CET
adidas AG Financials Overview
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 26,663 | 24,811 | 23,683 | 21,427 | 22,511 | 21,234 |
Revenue Growth | 7.95% | 4.76% | 10.53% | -4.81% | 6.01% | 15.18% |
Gross Profit Gross Profit Growth | 13,937 | 12,805 | 12,025 | 10,183 | 10,644 | 10,765 |
Operating Income Operating Income Growth | 2,448 | 2,052 | 1,250 | 280 | 682 | 1,995 |
Net Income Net Income Growth | 1,624 | 1,340 | 764 | -75 | 612 | 2,116 |
Earnings Per Share EPS Growth | 9.23 | 7.50 | 4.28 | -0.42 | 3.34 | 10.90 |
EPS Growth | 35.14% | 75.38% | - | - | -69.36% | 392.51% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Footwear Footwear Growth | 14,262 | 14,232 | 13,977 | 12,083 | 12,287 | 11,336 |
Apparel Apparel Growth | 10,445 | 8,764 | 7,937 | 7,856 | 8,731 | 8,710 |
Accessories and Gear Accessories and Gear Growth | 1,956 | 1,815 | 1,779 | 1,488 | 1,493 | 1,187 |
Revenue (Total) Revenue (Total) Growth | 26,663 | 24,811 | 23,683 | 21,427 | 22,511 | 21,234 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,651 | 1,640 | 2,530 | 1,479 | 876 | 3,899 |
Total Debt Total Debt Growth | 5,984 | 5,554 | 5,587 | 5,563 | 6,459 | 5,331 |
Net Cash (Debt) Net Cash Growth | -4,333 | -3,914 | -3,057 | -4,084 | -5,583 | -1,432 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -24.62 | -21.92 | -17.12 | -22.87 | -30.46 | -7.37 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 2,997 | 751 | 2,910 | 2,550 | -479 | 3,192 |
Capital Expenditures CapEx Growth | -378 | -363 | -419 | -363 | -504 | -494 |
Free Cash Flow Free Cash Flow Growth | 2,619 | 388 | 2,491 | 2,187 | -983 | 2,698 |
Free Cash Flow Growth | 432.32% | -84.42% | 13.90% | - | - | 141.32% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 52.27% | 51.61% | 50.78% | 47.52% | 47.28% | 50.70% |
Operating Margin | 9.18% | 8.27% | 5.28% | 1.31% | 3.03% | 9.40% |
Pretax Margin | 8.33% | 7.34% | 4.73% | 0.31% | 1.72% | 8.72% |
Profit Margin | 6.09% | 5.40% | 3.23% | -0.35% | 2.72% | 9.96% |
FCF Margin | 9.82% | 1.56% | 10.52% | 10.21% | -4.37% | 12.71% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 2.800 | 2.800 | 2.000 | 0.700 | 0.700 | 3.300 |
Dividend Per Share Growth | 40.00% | 40.00% | 185.71% | 0% | -78.79% | 10.00% |
Dividend Yield | 1.58% | 1.66% | 0.84% | 0.38% | 0.51% | 1.30% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 19.25 | 22.53 | 55.34 | - | 40.24 | 22.93 |
Forward PE | 15.77 | 17.27 | 34.89 | 67.64 | 45.68 | 29.14 |
P/FCF Ratio | 11.64 | 77.79 | 16.97 | 15.04 | - | 17.98 |
PS Ratio | 1.14 | 1.22 | 1.79 | 1.54 | 1.09 | 2.29 |