adidas AG (ETR:ADS)
Germany flag Germany · Delayed Price · Currency is EUR
138.90
-2.30 (-1.63%)
At close: Mar 13, 2026

adidas AG Statistics

Total Valuation

adidas AG has a market cap or net worth of EUR 24.40 billion. The enterprise value is 28.66 billion.

Market Cap24.40B
Enterprise Value 28.66B

Important Dates

The last earnings date was Wednesday, March 4, 2026.

Earnings Date Mar 4, 2026
Ex-Dividend Date May 8, 2026

Share Statistics

adidas AG has 175.63 million shares outstanding. The number of shares has increased by 0.00% in one year.

Current Share Class 175.63M
Shares Outstanding 175.63M
Shares Change (YoY) +0.00%
Shares Change (QoQ) -0.05%
Owned by Insiders (%) n/a
Owned by Institutions (%) 44.88%
Float 153.60M

Valuation Ratios

The trailing PE ratio is 18.62 and the forward PE ratio is 14.61. adidas AG's PEG ratio is 0.67.

PE Ratio 18.62
Forward PE 14.61
PS Ratio 0.98
PB Ratio 3.98
P/TBV Ratio 5.91
P/FCF Ratio 62.87
P/OCF Ratio 32.48
PEG Ratio 0.67
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.97, with an EV/FCF ratio of 73.86.

EV / Earnings 21.39
EV / Sales 1.16
EV / EBITDA 8.97
EV / EBIT 13.82
EV / FCF 73.86

Financial Position

The company has a current ratio of 1.32, with a Debt / Equity ratio of 0.91.

Current Ratio 1.32
Quick Ratio 0.55
Debt / Equity 0.91
Debt / EBITDA 1.74
Debt / FCF 14.31
Interest Coverage 9.10

Financial Efficiency

Return on equity (ROE) is 22.96% and return on invested capital (ROIC) is 15.30%.

Return on Equity (ROE) 22.96%
Return on Assets (ROA) 6.34%
Return on Invested Capital (ROIC) 15.30%
Return on Capital Employed (ROCE) 18.57%
Weighted Average Cost of Capital (WACC) 9.42%
Revenue Per Employee 437,483
Profits Per Employee 23,628
Employee Count64,938
Asset Turnover 1.21
Inventory Turnover 2.22

Taxes

In the past 12 months, adidas AG has paid 443.00 million in taxes.

Income Tax 443.00M
Effective Tax Rate 24.34%

Stock Price Statistics

The stock price has decreased by -37.23% in the last 52 weeks. The beta is 1.20, so adidas AG's price volatility has been higher than the market average.

Beta (5Y) 1.20
52-Week Price Change -37.23%
50-Day Moving Average 153.17
200-Day Moving Average 173.76
Relative Strength Index (RSI) 34.77
Average Volume (20 Days) 907,221

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, adidas AG had revenue of EUR 24.81 billion and earned 1.34 billion in profits. Earnings per share was 7.50.

Revenue24.81B
Gross Profit 12.81B
Operating Income 2.07B
Pretax Income 1.82B
Net Income 1.34B
EBITDA 2.56B
EBIT 2.07B
Earnings Per Share (EPS) 7.50
Full Income Statement

Balance Sheet

The company has 1.64 billion in cash and 5.55 billion in debt, with a net cash position of -3.91 billion or -22.29 per share.

Cash & Cash Equivalents 1.64B
Total Debt 5.55B
Net Cash -3.91B
Net Cash Per Share -22.29
Equity (Book Value) 6.13B
Book Value Per Share 32.33
Working Capital 2.88B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 751.00 million and capital expenditures -363.00 million, giving a free cash flow of 388.00 million.

Operating Cash Flow 751.00M
Capital Expenditures -363.00M
Free Cash Flow 388.00M
FCF Per Share 2.21
Full Cash Flow Statement

Margins

Gross margin is 51.61%, with operating and profit margins of 8.36% and 5.40%.

Gross Margin 51.61%
Operating Margin 8.36%
Pretax Margin 7.34%
Profit Margin 5.40%
EBITDA Margin 10.30%
EBIT Margin 8.36%
FCF Margin 1.56%

Dividends & Yields

This stock pays an annual dividend of 2.80, which amounts to a dividend yield of 1.98%.

Dividend Per Share 2.80
Dividend Yield 1.98%
Dividend Growth (YoY) 40.00%
Years of Dividend Growth 1
Payout Ratio 26.64%
Buyback Yield -0.00%
Shareholder Yield 1.98%
Earnings Yield 5.49%
FCF Yield 1.59%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 6, 2006. It was a forward split with a ratio of 4.

Last Split Date Jun 6, 2006
Split Type Forward
Split Ratio 4

Scores

adidas AG has an Altman Z-Score of 3.65 and a Piotroski F-Score of 5.

Altman Z-Score 3.65
Piotroski F-Score 5