Carl Zeiss Meditec AG (ETR:AFX)

Carl Zeiss Meditec AG Income Statement

Financials in millions EUR. Fiscal year is October - September.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Revenue	2,168	2,228	2,066	2,089	1,903	1,647
Revenue Growth (YoY)	-0.06%	7.82%	-1.11%	9.80%	15.55%	23.31%
Cost of Revenue	1,056	1,052	977.5	883.54	775.24	679.57
Gross Profit	1,112	1,175	1,089	1,206	1,128	967.21
Selling, General & Admin	626.74	626.52	569.21	504.06	438.06	363.98
Research & Development	338	326.28	343.09	349.28	291.37	232.07
Other Operating Expenses	-1.96	-0.92	-18.12	4.31	1.29	-2.45
Total Operating Expenses	962.78	951.88	894.18	857.64	730.72	593.6
Operating Income	149.19	223.32	194.45	348.12	396.88	373.61
Interest Income	3.78	6.57	22.4	28.11	13.25	1.56
Interest Expense	-24.88	-26.6	-29.42	-15.25	-9.1	-8.58
Other Non-Operating Income (Expense)	0.63	-9.4	53.44	51.58	2.46	-27.55
Total Non-Operating Income (Expense)	-20.48	-29.43	46.41	64.44	6.61	-34.56
Pretax Income	128.81	193.89	240.87	412.56	403.49	339.05
Provision for Income Taxes	33.51	51.55	60.71	120.56	107.58	101.53
Net Income	94.85	141.21	178.73	290.4	293.91	236.28
Minority Interest in Earnings	0.35	1.14	1.43	1.61	2	1.24
Net Income to Common	94.85	141.21	178.73	290.4	293.91	236.28
Net Income Growth	-39.15%	-20.99%	-38.45%	-1.20%	24.39%	93.06%
Shares Outstanding (Basic)	88	88	89	89	89	89
Shares Outstanding (Diluted)	88	88	89	89	89	89
Shares Change (YoY)	-0.43%	-1.48%	-0.66%	-	-	-
EPS (Basic)	1.07	1.61	2.01	3.25	3.29	2.64
EPS (Diluted)	1.07	1.61	2.01	3.25	3.29	2.64
EPS Growth	-39.55%	-19.90%	-38.15%	-1.22%	24.62%	92.70%
Shares Outstanding	87.54	87.54	87.54	89.44	89.44	89.44
Free Cash Flow	272.51	170.46	160.51	185.21	145.4	332.54
Free Cash Flow Growth	59.86%	6.21%	-13.34%	27.38%	-56.28%	122.88%
Free Cash Flow Per Share	3.11	1.95	1.81	2.07	1.63	3.72
Dividends Per Share	0.550	0.550	0.600	1.100	1.100	0.900
Dividend Growth	-	-8.33%	-45.45%	-	22.22%	80.00%
Gross Margin	51.28%	52.76%	52.69%	57.71%	59.26%	58.73%
Operating Margin	6.88%	10.02%	9.41%	16.66%	20.86%	22.69%
Profit Margin	4.39%	6.39%	8.72%	13.98%	15.55%	14.42%
FCF Margin	12.57%	7.65%	7.77%	8.86%	7.64%	20.19%
EBITDA	292.57	349.7	327.22	422.19	466.65	435.2
EBITDA Margin	13.49%	15.70%	15.84%	20.21%	24.52%	26.43%
EBIT	149.19	223.32	194.45	348.12	396.88	373.61
EBIT Margin	6.88%	10.02%	9.41%	16.66%	20.86%	22.69%
Effective Tax Rate	26.02%	26.59%	25.21%	29.22%	26.66%	29.95%

Updated May 13, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.