AIXTRON SE (ETR:AIXA)
Germany · Delayed Price · Currency is EUR 33.71
-0.58 (-1.69%)
Nov 12, 2026, 5:38 PM CET
AIXTRON SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 545.14 | 556.55 | 633.16 | 629.88 | 463.17 | 428.95 | |
Revenue Growth | -8.57% | -12.10% | 0.52% | 35.99% | 7.98% | 59.32% |
Cost of Revenue | 314.14 | 334.19 | 370.69 | 350.85 | 267.9 | 247.43 |
Gross Profit | 231 | 222.37 | 262.47 | 279.03 | 195.27 | 181.52 |
Selling, General & Admin | 51.51 | 48.47 | 46.05 | 46.65 | 40.44 | 34.68 |
Research & Development | 91.2 | 81.12 | 91.37 | 87.68 | 57.73 | 53.21 |
Other Operating Expenses | -20.76 | -13.9 | -6.62 | -6.69 | -5.86 | -9.32 |
Operating Expenses | 121.95 | 115.69 | 130.8 | 127.65 | 92.31 | 78.58 |
Operating Income | 109.06 | 106.68 | 131.67 | 151.38 | 102.96 | 102.94 |
Interest Expense | -9.42 | -0.8 | -0.43 | -0.21 | -0.36 | -0.28 |
Interest & Investment Income | 2.33 | 0.94 | 1.39 | 1.12 | 0.8 | 0.23 |
Currency Exchange Gain (Loss) | -2.43 | -6.83 | -1.34 | 0.76 | 2.79 | 1.16 |
EBT Excluding Unusual Items | 99.54 | 99.99 | 131.29 | 153.06 | 106.2 | 104.06 |
Merger & Restructuring Charges | - | - | - | - | - | -3.89 |
Gain (Loss) on Sale of Investments | 0.71 | 0.71 | 1.04 | 4.85 | -1.05 | -0.71 |
Gain (Loss) on Sale of Assets | -0.26 | -0.26 | -0.14 | -0.22 | -0.01 | -0.08 |
Asset Writedown | - | - | - | - | - | -0.46 |
Pretax Income | 99.99 | 100.44 | 132.19 | 157.68 | 105.14 | 98.93 |
Income Tax Expense | 19.47 | 15.18 | 25.95 | 12.49 | 4.67 | 4.09 |
Earnings From Continuing Operations | 80.51 | 85.25 | 106.25 | 145.19 | 100.47 | 94.84 |
Minority Interest in Earnings | -0.01 | -0.03 | 0.04 | -0 | -0.04 | 0.82 |
Net Income | 80.5 | 85.23 | 106.28 | 145.19 | 100.44 | 95.66 |
Net Income to Common | 80.5 | 85.23 | 106.28 | 145.19 | 100.44 | 95.66 |
Net Income Growth | -11.27% | -19.81% | -26.80% | 44.55% | 4.99% | 174.26% |
Shares Outstanding (Basic) | 112 | 113 | 113 | 112 | 112 | 112 |
Shares Outstanding (Diluted) | 112 | 113 | 113 | 112 | 112 | 112 |
Shares Change | -0.60% | 0.15% | 0.11% | 0.13% | 0.22% | 0.19% |
EPS (Basic) | 0.72 | 0.76 | 0.94 | 1.29 | 0.89 | 0.85 |
EPS (Diluted) | 0.72 | 0.76 | 0.94 | 1.29 | 0.89 | 0.85 |
EPS Growth | -10.24% | -19.61% | -27.13% | 44.94% | 4.71% | 174.19% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 364.37 | 180.94 | -67.85 | -107.46 | 9.79 | 49.98 |
Free Cash Flow Per Share | 3.25 | 1.60 | -0.60 | -0.95 | 0.09 | 0.45 |
Dividend Per Share | 0.150 | 0.150 | 0.150 | 0.400 | 0.310 | 0.300 |
Dividend Growth | 0% | 0% | -62.50% | 29.03% | 3.33% | 172.73% |
Gross Margin | 42.38% | 39.95% | 41.45% | 44.30% | 42.16% | 42.32% |
Operating Margin | 20.00% | 19.17% | 20.80% | 24.03% | 22.23% | 24.00% |
Profit Margin | 14.77% | 15.31% | 16.79% | 23.05% | 21.68% | 22.30% |
Free Cash Flow Margin | 66.84% | 32.51% | -10.72% | -17.06% | 2.11% | 11.65% |
EBITDA | 128.18 | 121.66 | 143.83 | 161.06 | 110.36 | 110.86 |
EBITDA Margin | 23.51% | 21.86% | 22.72% | 25.57% | 23.83% | 25.85% |
D&A For EBITDA | 19.12 | 14.98 | 12.16 | 9.67 | 7.4 | 7.92 |
EBIT | 109.06 | 106.68 | 131.67 | 151.38 | 102.96 | 102.94 |
EBIT Margin | 20.00% | 19.17% | 20.80% | 24.03% | 22.23% | 24.00% |
Effective Tax Rate | 19.48% | 15.12% | 19.63% | 7.92% | 4.44% | 4.14% |