AIXTRON SE (ETR:AIXA)
Germany · Delayed Price · Currency is EUR 37.13
+0.86 (2.37%)
Aug 3, 2026, 5:15 PM CET
AIXTRON SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 481.09 | 556.55 | 633.16 | 629.88 | 463.17 | 428.95 | |
Revenue Growth | -24.00% | -12.10% | 0.52% | 35.99% | 7.98% | 59.32% |
Cost of Revenue | 291.04 | 334.19 | 370.69 | 350.85 | 267.9 | 247.48 |
Gross Profit | 190.04 | 222.37 | 262.47 | 279.03 | 195.27 | 181.48 |
Selling, General & Admin | 49.02 | 48.47 | 46.05 | 46.65 | 40.44 | 35.39 |
Research & Development | 92.08 | 81.12 | 91.37 | 87.68 | 57.73 | 56.81 |
Other Operating Expenses | -16.89 | -7.51 | -6.18 | -12.07 | -7.59 | -9.7 |
Total Operating Expenses | 124.2 | 122.07 | 131.24 | 122.27 | 90.58 | 82.5 |
Operating Income | 65.84 | 100.29 | 131.23 | 156.77 | 104.7 | 98.98 |
Interest Income | 1.79 | 0.94 | 1.39 | 1.12 | 0.8 | 0.23 |
Interest Expense | -4.35 | -0.8 | -0.43 | -0.21 | -0.36 | -0.28 |
Total Non-Operating Income (Expense) | -2.56 | 0.14 | 0.96 | 0.91 | 0.45 | -0.05 |
Pretax Income | 63.27 | 100.44 | 132.19 | 157.68 | 105.14 | 98.93 |
Provision for Income Taxes | 5.12 | 15.18 | 25.95 | 12.49 | 4.67 | 4.09 |
Net Income | 58.15 | 85.25 | 106.25 | 145.19 | 100.47 | 94.84 |
Minority Interest in Earnings | 0.01 | 0.03 | -0.04 | 0 | 0.04 | -0.82 |
Net Income to Common | 58.14 | 85.23 | 106.28 | 145.19 | 100.44 | 95.66 |
Net Income Growth | -46.47% | -19.81% | -26.80% | 44.55% | 4.99% | 174.26% |
Shares Outstanding (Basic) | 113 | 113 | 113 | 112 | 112 | 112 |
Shares Outstanding (Diluted) | 113 | 113 | 113 | 112 | 112 | 112 |
Shares Change | -0.30% | 0.15% | 0.11% | 0.13% | 0.22% | 0.19% |
EPS (Basic) | 0.52 | 0.76 | 0.94 | 1.29 | 0.89 | 0.85 |
EPS (Diluted) | 0.52 | 0.76 | 0.94 | 1.29 | 0.89 | 0.85 |
EPS Growth | -46.31% | -19.15% | -27.13% | 44.94% | 4.71% | 174.19% |
Free Cash Flow | 273.03 | 180.94 | -67.85 | -107.46 | 9.79 | 49.98 |
Free Cash Flow Growth | 378.21% | - | - | - | -80.42% | - |
Free Cash Flow Per Share | 2.42 | 1.60 | -0.60 | -0.96 | 0.09 | 0.45 |
Dividends Per Share | 0.150 | 0.150 | 0.150 | 0.400 | 0.310 | 0.300 |
Dividend Growth | 0% | 0% | -62.50% | 29.03% | 3.33% | 172.73% |
Gross Margin | 39.50% | 39.95% | 41.45% | 44.30% | 42.16% | 42.31% |
Operating Margin | 13.69% | 18.02% | 20.73% | 24.89% | 22.60% | 23.07% |
Profit Margin | 12.09% | 15.32% | 16.78% | 23.05% | 21.69% | 22.11% |
FCF Margin | 56.75% | 32.51% | -10.72% | -17.06% | 2.11% | 11.65% |
EBITDA | 85.43 | 117.02 | 145.46 | 168.38 | 113.56 | 108.81 |
EBITDA Margin | 17.76% | 21.03% | 22.97% | 26.73% | 24.52% | 25.37% |
EBIT | 65.84 | 100.29 | 131.23 | 156.77 | 104.7 | 98.98 |
EBIT Margin | 13.69% | 18.02% | 20.73% | 24.89% | 22.60% | 23.07% |
Effective Tax Rate | 8.10% | 15.12% | 19.63% | 7.92% | 4.44% | 4.14% |