medondo holding AG (ETR:AMI)

medondo holding AG Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	1.29	1.66	2.39	3.53	4.08	2.5
Other Revenue	0.65	0.62	0.1	-	-	-
Revenue	1.93	2.28	2.49	3.53	4.08	2.5
Revenue Growth (YoY)	-29.00%	-8.48%	-29.43%	-13.47%	63.14%	3.90%
Cost of Revenue	0.03	0.02	0.02	0.08	0.63	1.13
Gross Profit	1.9	2.26	2.47	3.46	3.45	1.38
Selling, General & Admin	1.85	2.11	2.92	4.66	4.84	1.53
Other Operating Expenses	0.86	1.22	1.42	1.86	1.14	0.97
Operating Expenses	4.97	5.58	6.62	8.72	7.23	2.54
Operating Income	-3.06	-3.31	-4.14	-5.27	-3.78	-1.17
Interest Expense	-0.38	-0.31	-0.16	-0.07	-0.07	-0.06
Interest & Investment Income	0	0	0	0	0	0.01
Currency Exchange Gain (Loss)	0	0	0	0.01	-0.03	0.11
EBT Excluding Unusual Items	-3.44	-3.62	-4.29	-5.33	-3.88	-1.11
Impairment of Goodwill	-	-	-	-	-0.3	-
Gain (Loss) on Sale of Assets	0	0	-	-	-	-
Pretax Income	-3.44	-3.62	-4.29	-5.33	-4.18	-1.11
Net Income	-3.44	-3.62	-4.29	-5.33	-4.18	-1.11
Net Income to Common	-3.44	-3.62	-4.29	-5.33	-4.18	-1.11
Free Cash Flow	-	-1.52	-1.62	-1.42	-3.86	-0.84
Gross Margin	98.40%	99.15%	99.26%	97.84%	84.54%	55.04%
Operating Margin	-158.50%	-145.26%	-166.18%	-149.13%	-92.60%	-46.57%
Profit Margin	-177.92%	-158.57%	-172.25%	-150.85%	-102.36%	-44.22%
Free Cash Flow Margin	-	-66.75%	-65.14%	-40.31%	-94.55%	-33.69%
EBITDA	-0.83	-1.06	-1.87	-3.06	-2.23	-1.12
EBITDA Margin	-42.73%	-46.65%	-74.97%	-86.65%	-54.59%	-44.94%
D&A For EBITDA	2.24	2.25	2.27	2.21	1.55	0.04
EBIT	-3.06	-3.31	-4.14	-5.27	-3.78	-1.17
EBIT Margin	-158.50%	-145.26%	-166.18%	-149.13%	-92.60%	-46.57%
Revenue as Reported	1.93	2.28	2.5	3.59	5.4	2.7

Source: S&P Global Market Intelligence. Standard template. Financial Sources.