medondo holding AG Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	1.75	1.66	2.39	3.53	4.08
Other Revenue	0.5	0.62	0.1	-	-
Revenue	2.24	2.28	2.49	3.53	4.08
Revenue Growth (YoY)	-1.62%	-8.48%	-29.43%	-13.47%	63.14%
Cost of Revenue	0.01	0.02	0.02	0.08	0.63
Gross Profit	2.23	2.26	2.47	3.46	3.45
Selling, General & Admin	1.96	2.11	2.92	4.66	4.84
Other Operating Expenses	1.01	1.22	1.42	1.86	1.14
Operating Expenses	15.61	5.58	6.62	8.72	7.23
Operating Income	-13.38	-3.31	-4.14	-5.27	-3.78
Interest Expense	-0.18	-0.31	-0.16	-0.07	-0.07
Interest & Investment Income	0	0	0	0	0
Currency Exchange Gain (Loss)	-	0	0	0.01	-0.03
EBT Excluding Unusual Items	-13.56	-3.62	-4.29	-5.33	-3.88
Impairment of Goodwill	-	-	-	-	-0.3
Gain (Loss) on Sale of Assets	-	0	-	-	-
Pretax Income	-13.56	-3.62	-4.29	-5.33	-4.18
Net Income	-13.56	-3.62	-4.29	-5.33	-4.18
Net Income to Common	-13.56	-3.62	-4.29	-5.33	-4.18
Free Cash Flow	-0.75	-1.52	-1.62	-1.42	-3.86
Gross Margin	99.45%	99.15%	99.26%	97.84%	84.54%
Operating Margin	-596.10%	-145.26%	-166.18%	-149.13%	-92.60%
Profit Margin	-604.08%	-158.57%	-172.25%	-150.85%	-102.36%
Free Cash Flow Margin	-33.59%	-66.75%	-65.14%	-40.31%	-94.55%
EBITDA	-0.74	-1.06	-1.87	-3.06	-2.23
EBITDA Margin	-33.09%	-46.65%	-74.97%	-86.65%	-54.59%
D&A For EBITDA	12.64	2.25	2.27	2.21	1.55
EBIT	-13.38	-3.31	-4.14	-5.27	-3.78
EBIT Margin	-	-145.26%	-166.18%	-149.13%	-92.60%
Revenue as Reported	2.24	2.28	2.5	3.59	5.4