Blue Cap AG (ETR:B7E)
Germany flag Germany · Delayed Price · Currency is EUR
14.90
-0.15 (-1.00%)
Oct 26, 2026, 5:35 PM CET

Blue Cap AG Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
136.46136.46135.83219.11291.74267.55
Revenue Growth
-33.06%0.46%-38.01%-24.90%9.04%14.81%
Gross Profit
65.2765.2760.1698.24133.52125.39
Operating Income
2.722.72-5.42-1.342.481.76
Net Income
23.4923.4913.26-17.8212.25.15
Earnings Per Share
5.245.242.96-4.022.781.24
EPS Growth
39.41%77.16%--123.87%-70.12%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Industrial
74.3574.35142.77---
Business Services
54.7954.7963.1490.3684.0717.6
Others
1.861.863.033.58.6830.8
Consolidation
-1.86-1.86-3.05-3.35-4.92-5.03
Total
129.14129.14205.9218.71291.27267.35

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
100.9100.95740.3736.6942.55
Total Debt
49.2549.2574.8897.7108.57105.31
Net Cash (Debt)
51.6451.64-17.88-57.33-71.88-62.76
Net Cash Growth
------
Net Cash Per Share
11.5111.51-3.99-12.94-16.35-15.12

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
12.612.65.6814.7315.212.44
Capital Expenditures
-2.83-2.83-1.53-4.67-4.85-5.32
Free Cash Flow
9.779.774.1610.0610.357.12
Free Cash Flow Growth
-9.91%134.92%-58.68%-2.79%45.45%84.21%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
47.83%47.83%44.29%44.84%45.77%46.86%
Operating Margin
1.99%1.99%-3.99%-0.61%0.85%0.66%
Pretax Margin
-11.62%-11.62%-6.88%-5.32%5.06%1.91%
Profit Margin
17.21%17.21%9.76%-8.13%4.18%1.93%
FCF Margin
7.16%7.16%3.06%4.59%3.55%2.66%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.6000.6500.6500.6500.9000.850
Dividend Per Share Growth
45.45%0%0%-27.78%5.88%13.33%
Dividend Yield
10.74%3.76%4.08%3.67%3.63%2.74%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
2.853.305.38-8.9326.45
Forward PE
28.843.795.78120.7311.0219.41
P/FCF Ratio
6.847.9517.177.9010.5319.15
PS Ratio
0.490.570.530.360.370.51