Blue Cap AG (ETR:B7E)
Germany flag Germany · Delayed Price · Currency is EUR
16.45
+0.10 (0.61%)
Aug 6, 2026, 5:35 PM CET

Blue Cap AG Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
138.73138.69138.02222.32314.46277.11
Revenue Growth
15212.80%0.48%-37.92%-29.30%13.48%7.78%
Gross Profit
30.3330.2824.3550.6885.8565.34
Operating Income
-14.12-14.12-6.9-7.8216.77.82
Net Income
23.4923.4913.26-17.8212.25.15
Earnings Per Share
5.245.242.96-4.022.781.24
EPS Growth
14.91%77.03%--124.19%-70.12%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Industrial
74.3574.35142.77---
Business Services
54.7954.7963.1490.3684.0717.6
Others
1.861.863.033.58.6830.8
Consolidation
-1.86-1.86-3.05-3.35-4.92-5.03
Total
129.14129.14205.9218.71291.27267.35

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
99.7399.7355.9838.6135.1441.37
Total Debt
56.1556.1582.21104.69117.01108.68
Net Cash (Debt)
43.5843.58-26.23-66.07-81.87-67.31
Net Cash Growth
------
Net Cash Per Share
9.719.71-5.85-14.92-18.62-16.22

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
12.612.65.6814.7315.212.44
Capital Expenditures
-6.87-2.83-1.53-4.67-4.73-5.32
Free Cash Flow
5.739.774.1610.0610.477.12
Free Cash Flow Growth
-33.81%134.92%-58.68%-3.90%47.12%10.30%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.86%21.84%17.64%22.80%27.30%23.58%
Operating Margin
-10.18%-10.18%-5.00%-3.52%5.31%2.82%
Pretax Margin
-13.39%-12.22%-7.76%-5.79%4.39%1.96%
Profit Margin
16.35%16.36%8.86%-9.12%3.32%1.70%
FCF Margin
4.13%7.04%3.01%4.53%3.33%2.57%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.6000.6500.6500.6500.9000.850
Dividend Per Share Growth
45.45%0%0%-27.78%5.88%13.33%
Dividend Yield
9.79%6.36%4.09%2.53%3.43%3.11%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
3.143.305.37-8.9224.99
Forward PE
31.843.795.78120.7311.0219.41
P/FCF Ratio
7.567.9517.167.7910.4118.07
PS Ratio
0.540.560.520.350.350.46