Blue Cap AG (ETR:B7E)
Germany flag Germany · Delayed Price · Currency is EUR
16.55
+0.35 (2.16%)
Aug 26, 2026, 11:04 PM CET

Blue Cap AG Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
136.46136.46135.83219.11291.74267.55
Revenue Growth
-33.06%0.46%-38.01%-24.90%9.04%14.81%
Gross Profit
65.2765.2760.1698.24133.52125.39
Operating Income
2.722.72-5.42-1.342.481.76
Net Income
23.4923.4913.26-17.8212.25.15
Earnings Per Share
5.245.242.96-4.022.781.24
EPS Growth
39.41%77.16%--123.87%-70.12%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Industrial
74.3574.35142.77---
Business Services
54.7954.7963.1490.3684.0717.6
Others
1.861.863.033.58.6830.8
Consolidation
-1.86-1.86-3.05-3.35-4.92-5.03
Total
129.14129.14205.9218.71291.27267.35

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
100.9100.95740.3736.6942.55
Total Debt
49.2549.2574.8897.7108.57105.31
Net Cash (Debt)
51.6451.64-17.88-57.33-71.88-62.76
Net Cash Growth
------
Net Cash Per Share
11.5111.51-3.99-12.94-16.35-15.12

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
12.612.65.6814.7315.212.44
Capital Expenditures
-2.83-2.83-1.53-4.67-4.85-5.32
Free Cash Flow
9.779.774.1610.0610.357.12
Free Cash Flow Growth
-9.91%134.92%-58.68%-2.79%45.45%84.21%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
47.83%47.83%44.29%44.84%45.77%46.86%
Operating Margin
1.99%1.99%-3.99%-0.61%0.85%0.66%
Pretax Margin
-11.62%-11.62%-6.88%-5.32%5.06%1.91%
Profit Margin
17.21%17.21%9.76%-8.13%4.18%1.93%
FCF Margin
7.16%7.16%3.06%4.59%3.55%2.66%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.6000.6500.6500.6500.9000.850
Dividend Per Share Growth
45.45%0%0%-27.78%5.88%13.33%
Dividend Yield
10.32%4.08%4.73%4.39%4.53%3.54%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
3.163.305.38-8.9326.45
Forward PE
32.033.795.78120.7311.0219.41
P/FCF Ratio
7.607.9517.177.9010.5319.15
PS Ratio
0.540.570.530.360.370.51