ETR:BRM Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	107,493	93,524	110,802	94,454	149,435	121,691
Market Cap Growth	-2.31%	-15.59%	17.31%	-36.79%	22.80%	6.20%
Enterprise Value	138,087	122,636	152,410	122,841	178,636	148,110
Last Close Price	52.68	45.46	51.98	41.62	58.79	46.27
PE Ratio	17.89	15.57	-	13.01	25.24	19.79
PS Ratio	2.62	2.28	2.38	2.32	3.46	2.98
PB Ratio	6.82	5.93	7.00	3.54	5.13	3.84
P/FCF Ratio	9.83	8.55	8.23	8.25	13.37	9.09
P/OCF Ratio	8.92	7.76	7.55	7.53	12.22	8.54
EV/Sales Ratio	3.39	2.99	3.27	3.02	4.14	3.63
EV/EBITDA Ratio	8.37	7.53	8.13	7.49	9.83	8.71
EV/EBIT Ratio	10.82	9.57	16.05	16.23	20.89	19.65
EV/FCF Ratio	12.62	11.21	11.32	10.73	15.98	11.06
Debt / Equity Ratio	2.55	2.55	3.13	1.41	1.31	1.27
Debt / EBITDA Ratio	2.43	2.43	2.59	2.24	2.07	2.33
Debt / FCF Ratio	3.67	3.67	3.68	3.28	3.42	2.99
Net Debt / Equity Ratio	1.95	1.95	2.44	0.98	1.01	0.79
Net Debt / EBITDA Ratio	1.89	1.89	2.06	1.59	1.63	1.47
Net Debt / FCF Ratio	2.81	2.81	2.87	2.28	2.64	1.86
Asset Turnover	0.53	0.53	0.51	0.47	0.45	0.41
Inventory Turnover	5.03	5.03	4.58	4.25	4.57	4.77
Quick Ratio	1.08	1.08	1.06	1.24	1.06	1.36
Current Ratio	1.25	1.25	1.25	1.43	1.25	1.52
Return on Equity (ROE)	40.44%	40.44%	-38.95%	26.53%	18.91%	18.98%
Return on Assets (ROA)	10.29%	10.29%	6.55%	5.45%	5.54%	4.70%
Return on Invested Capital (ROIC)	21.04%	20.35%	17.03%	13.13%	11.84%	10.80%
Return on Capital Employed (ROCE)	22.60%	22.60%	14.30%	11.50%	12.20%	9.80%
Earnings Yield	5.59%	6.42%	-7.80%	7.69%	3.96%	5.05%
FCF Yield	10.18%	11.70%	12.15%	12.12%	7.48%	11.01%
Dividend Yield	4.09%	4.67%	4.50%	5.02%	3.49%	3.82%
Payout Ratio	71.52%	71.52%	-	59.11%	73.24%	62.85%
Buyback Yield / Dilution	-0.59%	-0.59%	2.45%	3.17%	4.41%	0.58%
Total Shareholder Return	3.49%	4.07%	6.95%	8.19%	7.90%	4.40%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.