Basler Aktiengesellschaft (ETR:BSL)

Basler Aktiengesellschaft Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	242.42	224.54	183.72	203.1	272.2	214.73
Revenue Growth (YoY)	21.41%	22.22%	-9.55%	-25.39%	26.77%	25.97%
Cost of Revenue	123.01	115.34	102.03	116.09	139.04	102.25
Gross Profit	119.41	109.2	81.69	87.01	133.16	112.48
Selling, General & Admin	60.8	60.8	65.62	72.77	74.68	55.08
Research & Development	27.61	27.54	27.89	31.81	31.37	29.88
Other Operating Expenses	-0.5	-0.69	-1.61	-2.35	-3.18	-0.88
Operating Expenses	87.91	87.64	91.89	102.22	102.88	84.07
Operating Income	31.5	21.56	-10.21	-15.21	30.29	28.41
Interest Expense	-1.59	-1.49	-1.96	-1.79	-0.81	-0.5
Interest & Investment Income	0.22	0.13	0.35	0.33	0.13	0.19
Earnings From Equity Investments	0.05	0.05	-0.35	0.24	0.16	-
Currency Exchange Gain (Loss)	-1.38	-2.77	1.21	-1.29	-1.36	0.16
Other Non Operating Income (Expenses)	0	-	-0	-	0.01	-
EBT Excluding Unusual Items	28.79	17.47	-10.96	-17.73	28.42	28.25
Gain (Loss) on Sale of Investments	-0.14	-0.14	-0.31	-	-	-
Asset Writedown	-1.1	-1.1	-1.5	-5.4	-	-
Other Unusual Items	-	-	0.15	2.96	-0.09	-0.05
Pretax Income	27.55	16.23	-12.62	-20.17	28.33	28.2
Income Tax Expense	7.67	4.6	1.59	-6.36	6.97	7.2
Net Income	19.89	11.63	-14.2	-13.81	21.36	21
Net Income to Common	19.89	11.63	-14.2	-13.81	21.36	21
Net Income Growth	-	-	-	-	1.72%	39.00%
Shares Outstanding (Basic)	31	31	31	30	30	30
Shares Outstanding (Diluted)	31	31	31	30	30	30
Shares Change (YoY)	0.02%	0.02%	1.30%	1.57%	-0.12%	-0.34%
EPS (Basic)	0.65	0.38	-0.46	-0.45	0.71	0.70
EPS (Diluted)	0.65	0.38	-0.46	-0.45	0.71	0.70
EPS Growth	-	-	-	-	1.84%	39.47%
Free Cash Flow	34.45	28.59	14.93	2.28	-5.21	9.61
Free Cash Flow Per Share	1.12	0.93	0.49	0.07	-0.17	0.32
Dividend Per Share	0.110	0.110	-	-	0.140	0.210
Dividend Growth	-	-	-	-	-33.33%	40.00%
Gross Margin	49.26%	48.63%	44.46%	42.84%	48.92%	52.38%
Operating Margin	12.99%	9.60%	-5.56%	-7.49%	11.13%	13.23%
Profit Margin	8.20%	5.18%	-7.73%	-6.80%	7.85%	9.78%
Free Cash Flow Margin	14.21%	12.73%	8.13%	1.12%	-1.91%	4.47%
EBITDA	35.04	25.59	-5.03	-7.9	35.8	33.48
EBITDA Margin	14.45%	11.40%	-2.74%	-3.89%	13.15%	15.59%
D&A For EBITDA	3.54	4.04	5.17	7.31	5.52	5.07
EBIT	31.5	21.56	-10.21	-15.21	30.29	28.41
EBIT Margin	12.99%	9.60%	-5.56%	-7.49%	11.13%	13.23%
Effective Tax Rate	27.82%	28.34%	-	-	24.60%	25.53%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.