Basler Aktiengesellschaft Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	224.54	183.72	203.1	272.2	214.73
Revenue Growth (YoY)	22.22%	-9.55%	-25.39%	26.77%	25.97%
Cost of Revenue	115.34	102.03	116.09	139.04	102.25
Gross Profit	109.2	81.69	87.01	133.16	112.48
Selling, General & Admin	60.8	65.62	72.77	74.68	55.08
Research & Development	27.54	27.89	31.81	31.37	29.88
Other Operating Expenses	-0.69	-1.61	-2.35	-3.18	-0.88
Operating Expenses	87.64	91.89	102.22	102.88	84.07
Operating Income	21.56	-10.21	-15.21	30.29	28.41
Interest Expense	-1.49	-1.96	-1.79	-0.81	-0.5
Interest & Investment Income	0.13	0.35	0.33	0.13	0.19
Earnings From Equity Investments	0.05	-0.35	0.24	0.16	-
Currency Exchange Gain (Loss)	-2.77	1.21	-1.29	-1.36	0.16
Other Non Operating Income (Expenses)	-	-0	-	0.01	-
EBT Excluding Unusual Items	17.47	-10.96	-17.73	28.42	28.25
Gain (Loss) on Sale of Investments	-0.14	-0.31	-	-	-
Asset Writedown	-1.1	-1.5	-5.4	-	-
Other Unusual Items	-	0.15	2.96	-0.09	-0.05
Pretax Income	16.23	-12.62	-20.17	28.33	28.2
Income Tax Expense	4.6	1.59	-6.36	6.97	7.2
Net Income	11.63	-14.2	-13.81	21.36	21
Net Income to Common	11.63	-14.2	-13.81	21.36	21
Net Income Growth	-	-	-	1.72%	39.00%
Shares Outstanding (Basic)	31	31	30	30	30
Shares Outstanding (Diluted)	31	31	30	30	30
Shares Change (YoY)	0.02%	1.30%	1.57%	-0.12%	-0.34%
EPS (Basic)	0.38	-0.46	-0.45	0.71	0.70
EPS (Diluted)	0.38	-0.46	-0.45	0.71	0.70
EPS Growth	-	-	-	1.84%	39.47%
Free Cash Flow	28.59	14.93	2.28	-5.21	9.61
Free Cash Flow Per Share	0.93	0.49	0.07	-0.17	0.32
Dividend Per Share	-	-	-	0.140	0.210
Dividend Growth	-	-	-	-33.33%	40.00%
Gross Margin	48.63%	44.46%	42.84%	48.92%	52.38%
Operating Margin	9.60%	-5.56%	-7.49%	11.13%	13.23%
Profit Margin	5.18%	-7.73%	-6.80%	7.85%	9.78%
Free Cash Flow Margin	12.73%	8.13%	1.12%	-1.91%	4.47%
EBITDA	25.59	-5.03	-7.9	35.8	33.48
EBITDA Margin	11.40%	-2.74%	-3.89%	13.15%	15.59%
D&A For EBITDA	4.04	5.17	7.31	5.52	5.07
EBIT	21.56	-10.21	-15.21	30.29	28.41
EBIT Margin	9.60%	-5.56%	-7.49%	11.13%	13.23%
Effective Tax Rate	28.34%	-	-	24.60%	25.53%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.