Basler Aktiengesellschaft (ETR:BSL)
26.55
0.00 (0.00%)
Jul 24, 2026, 5:35 PM CET
Basler Aktiengesellschaft Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 242.42 | 224.54 | 183.72 | 203.1 | 272.2 | 214.73 | |
Revenue Growth (YoY) | 21.41% | 22.22% | -9.55% | -25.39% | 26.77% | 25.97% |
Cost of Revenue | 123.01 | 115.34 | 102.03 | 116.09 | 139.04 | 102.25 |
Gross Profit | 118.03 | 106.43 | 82.9 | 85.72 | 131.81 | 112.64 |
Selling, General & Admin | 60.28 | 60.8 | 65.62 | 72.77 | 74.68 | 55.08 |
Research & Development | 28.93 | 28.63 | 29.39 | 37.21 | 31.37 | 29.88 |
Other Operating Expenses | -0.5 | -0.69 | -2.02 | -2.35 | -3.18 | -0.88 |
Total Operating Expenses | 88.7 | 88.74 | 92.98 | 107.62 | 102.88 | 84.07 |
Operating Income | 29.32 | 17.69 | -10.08 | -21.9 | 28.93 | 28.56 |
Interest Income | 0.51 | 0.42 | 0.15 | 3.53 | 0.45 | 0.19 |
Interest Expense | -1.52 | -1.49 | -1.96 | -1.79 | -1.04 | -0.55 |
Other Non-Operating Income (Expense) | -1.76 | -3.15 | 0.49 | -1.29 | -1.36 | 0.16 |
Total Non-Operating Income (Expense) | -2.78 | -4.23 | -1.32 | 0.44 | -1.96 | -0.21 |
Pretax Income | 26.54 | 13.46 | -11.4 | -21.46 | 26.97 | 28.36 |
Provision for Income Taxes | 7.67 | 4.6 | 1.59 | -6.36 | 6.97 | 7.2 |
Net Income | 19.89 | 11.63 | -14.2 | -13.81 | 21.36 | 21 |
Net Income to Common | 19.89 | 11.63 | -14.2 | -13.81 | 21.36 | 21 |
Net Income Growth | - | - | - | - | 1.72% | 39.00% |
Shares Outstanding (Basic) | 31 | 31 | 31 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 31 | 31 | 31 | 30 | 30 | 30 |
Shares Change (YoY) | 0.02% | 0.02% | 1.30% | 1.57% | -0.12% | -0.34% |
EPS (Basic) | 0.64 | 0.38 | -0.46 | -0.45 | 0.71 | 0.70 |
EPS (Diluted) | 0.64 | 0.38 | -0.46 | -0.45 | 0.71 | 0.70 |
EPS Growth | - | - | - | - | 1.43% | 39.07% |
Free Cash Flow | 7.13 | 61.94 | 32.56 | 8.58 | -5.21 | 9.61 |
Free Cash Flow Growth | -44.63% | 90.24% | 279.50% | - | - | -56.97% |
Free Cash Flow Per Share | 0.23 | 2.01 | 1.06 | 0.28 | -0.17 | 0.32 |
Dividends Per Share | 0.110 | 0.110 | - | - | 0.140 | 0.210 |
Dividend Growth | - | - | - | - | -33.33% | 40.00% |
Gross Margin | 48.69% | 47.40% | 45.12% | 42.21% | 48.42% | 52.46% |
Operating Margin | 12.10% | 7.88% | -5.49% | -10.78% | 10.63% | 13.30% |
Profit Margin | 8.20% | 5.18% | -7.73% | -6.80% | 7.85% | 9.78% |
FCF Margin | 2.94% | 27.58% | 17.72% | 4.22% | -1.91% | 4.47% |
EBITDA | 46.46 | 35.32 | 10.01 | 1.7 | 45.77 | 44.74 |
EBITDA Margin | 19.16% | 15.73% | 5.45% | 0.84% | 16.81% | 20.83% |
EBIT | 29.32 | 17.69 | -10.08 | -21.9 | 28.93 | 28.56 |
EBIT Margin | 12.10% | 7.88% | -5.49% | -10.78% | 10.63% | 13.30% |
Effective Tax Rate | 28.88% | 34.16% | -13.90% | 29.65% | 25.84% | 25.39% |