Basler Aktiengesellschaft (ETR:BSL)
Germany · Delayed Price · Currency is EUR 23.00
-0.70 (-2.95%)
Aug 18, 2026, 5:35 PM CET
Basler Aktiengesellschaft Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 265.25 | 224.54 | 183.72 | 203.1 | 272.2 | 214.73 | |
Revenue Growth | 31.07% | 22.22% | -9.55% | -25.39% | 26.77% | 25.97% |
Cost of Revenue | 135.14 | 115.34 | 102.03 | 116.09 | 139.04 | 102.25 |
Gross Profit | 130.1 | 109.2 | 81.69 | 87.01 | 133.16 | 112.48 |
Selling, General & Admin | 63.16 | 60.8 | 65.62 | 72.77 | 74.68 | 55.08 |
Research & Development | 28.9 | 27.54 | 27.89 | 31.81 | 31.37 | 29.88 |
Other Operating Expenses | -0.28 | -0.69 | -1.61 | -2.35 | -3.18 | -0.88 |
Operating Expenses | 91.78 | 87.64 | 91.89 | 102.22 | 102.88 | 84.07 |
Operating Income | 38.33 | 21.56 | -10.21 | -15.21 | 30.29 | 28.41 |
Interest Expense | -1.69 | -1.49 | -1.96 | -1.79 | -0.81 | -0.5 |
Interest & Investment Income | 0.21 | 0.13 | 0.35 | 0.33 | 0.13 | 0.19 |
Earnings From Equity Investments | - | 0.05 | -0.35 | 0.24 | 0.16 | - |
Currency Exchange Gain (Loss) | -0.04 | -2.77 | 1.21 | -1.29 | -1.36 | 0.16 |
Other Non Operating Income (Expenses) | 3 | - | -0 | - | 0.01 | - |
EBT Excluding Unusual Items | 39.8 | 17.47 | -10.96 | -17.73 | 28.42 | 28.25 |
Gain (Loss) on Sale of Investments | 0.24 | -0.14 | -0.31 | - | - | - |
Asset Writedown | -1.1 | -1.1 | -1.5 | -5.4 | - | - |
Other Unusual Items | - | - | 0.15 | 2.96 | -0.09 | -0.05 |
Pretax Income | 38.94 | 16.23 | -12.62 | -20.17 | 28.33 | 28.2 |
Income Tax Expense | 10.14 | 4.6 | 1.59 | -6.36 | 6.97 | 7.2 |
Net Income | 28.8 | 11.63 | -14.2 | -13.81 | 21.36 | 21 |
Net Income to Common | 28.8 | 11.63 | -14.2 | -13.81 | 21.36 | 21 |
Net Income Growth | - | - | - | - | 1.72% | 39.00% |
Shares Outstanding (Basic) | 31 | 31 | 31 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 31 | 31 | 31 | 30 | 30 | 30 |
Shares Change | 0.02% | 0.02% | 1.30% | 1.57% | -0.12% | -0.34% |
EPS (Basic) | 0.94 | 0.38 | -0.46 | -0.45 | 0.71 | 0.70 |
EPS (Diluted) | 0.94 | 0.38 | -0.46 | -0.45 | 0.71 | 0.70 |
EPS Growth | - | - | - | - | 1.84% | 39.47% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 36.39 | 28.59 | 14.93 | 2.28 | -5.21 | 9.61 |
Free Cash Flow Per Share | 1.18 | 0.93 | 0.49 | 0.07 | -0.17 | 0.32 |
Dividend Per Share | 0.110 | 0.110 | - | - | 0.140 | 0.210 |
Dividend Growth | - | - | - | - | -33.33% | 40.00% |
Gross Margin | 49.05% | 48.63% | 44.46% | 42.84% | 48.92% | 52.38% |
Operating Margin | 14.45% | 9.60% | -5.56% | -7.49% | 11.13% | 13.23% |
Profit Margin | 10.86% | 5.18% | -7.73% | -6.80% | 7.85% | 9.78% |
Free Cash Flow Margin | 13.72% | 12.73% | 8.13% | 1.12% | -1.91% | 4.47% |
EBITDA | 41.25 | 25.59 | -5.03 | -7.9 | 35.8 | 33.48 |
EBITDA Margin | 15.55% | 11.40% | -2.74% | -3.89% | 13.15% | 15.59% |
D&A For EBITDA | 2.92 | 4.04 | 5.17 | 7.31 | 5.52 | 5.07 |
EBIT | 38.33 | 21.56 | -10.21 | -15.21 | 30.29 | 28.41 |
EBIT Margin | 14.45% | 9.60% | -5.56% | -7.49% | 11.13% | 13.23% |
Effective Tax Rate | 26.03% | 28.34% | - | - | 24.60% | 25.53% |