FRIWO AG (ETR:CEA)
Germany flag Germany · Delayed Price · Currency is EUR
4.760
0.00 (0.00%)
Jul 24, 2026, 5:35 PM CET

FRIWO AG Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
77.3677.3693.02111.08184.87100.55
Revenue Growth
-16.84%-16.84%-16.25%-39.92%83.86%1.20%
Gross Profit
13.7213.7211.9711.0717.664.57
Operating Income
0.110.11-3.61-7.374.31-7.97
Net Income
-5.06-5.06-6.25-11.520.51-10.55
Earnings Per Share
1.631.63-0.73-1.350.06-1.37
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024
Period EndingDec '25 Dec '24
Industrial & Mobility Solutions
59.8667.23
Health & Lifestyle
20.8219.87
Non-Segment-Assigned Activities
-3.325.92
Total
77.3693.02

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5.945.945.44.76.892.87
Total Debt
11.1411.1433.0434.3238.4236.45
Net Cash (Debt)
-5.19-5.19-27.64-29.62-31.53-33.58
Net Cash Growth
------
Net Cash Per Share
-0.61-0.61-3.23-3.46-3.69-4.36

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-0.33-0.333.114.16-2.81-17.74
Capital Expenditures
-1.11-1.11-0.93-1.91-3.3-1.53
Free Cash Flow
-1.44-1.442.192.25-6.11-19.27
Free Cash Flow Growth
---2.67%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.74%17.74%12.87%9.96%9.55%4.54%
Operating Margin
0.14%0.14%-3.88%-6.63%2.33%-7.93%
Pretax Margin
13.87%-3.30%-7.63%-9.98%0.96%-10.09%
Profit Margin
10.64%-6.54%-6.72%-10.37%0.28%-10.49%
FCF Margin
-1.86%-1.86%2.35%2.02%-3.31%-19.16%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
2.923.44--733.33-
P/FCF Ratio
--89.22113.50--
PS Ratio
0.560.622.102.302.042.39