FRIWO AG Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	40	48	195	255	339	240
Market Cap Growth	-46.59%	-75.44%	-23.49%	-24.76%	41.03%	58.38%
Enterprise Value	45	59	225	290	359	274
Last Close Price	4.70	5.60	22.80	29.80	44.00	31.20
PE Ratio	2.88	3.44	-	-	661.72	-
PS Ratio	0.52	0.62	2.10	2.30	1.83	2.39
PB Ratio	2.66	3.18	58.29	26.42	13.60	26.77
P/TBV Ratio	2.96	3.53	156.54	39.41	14.05	30.37
P/FCF Ratio	-	-	89.22	113.50	-	-
P/OCF Ratio	-	-	62.67	61.31	-	-
EV/Sales Ratio	0.59	0.77	2.42	2.61	1.94	2.73
EV/EBITDA Ratio	14.75	28.93	-	-	44.76	-
EV/EBIT Ratio	-	-	-	-	69.98	-
EV/FCF Ratio	-31.48	-	102.97	129.01	-	-
Debt / Equity Ratio	0.74	0.74	9.87	3.56	1.54	4.06
Debt / EBITDA Ratio	3.62	3.62	-	-	4.03	-
Debt / FCF Ratio	-	-	15.11	15.28	-	-
Net Debt / Equity Ratio	0.34	0.34	8.26	3.07	1.27	3.74
Net Debt / EBITDA Ratio	2.54	2.54	-23.89	-8.68	3.93	-8.01
Net Debt / FCF Ratio	-3.60	-3.60	12.65	13.19	-5.16	-1.74
Asset Turnover	1.46	1.46	1.38	1.26	2.05	1.47
Inventory Turnover	3.85	3.85	3.52	3.05	4.70	3.54
Quick Ratio	1.01	1.01	0.65	0.57	0.67	0.46
Current Ratio	1.95	1.95	1.20	1.30	1.29	1.13
Return on Equity (ROE)	-54.87%	-54.87%	-96.17%	-66.65%	3.02%	-153.73%
Return on Assets (ROA)	-0.17%	-0.17%	-3.63%	-4.69%	3.55%	-6.54%
Return on Invested Capital (ROIC)	-0.71%	-0.57%	-11.16%	-13.81%	2.98%	-19.90%
Return on Capital Employed (ROCE)	-0.60%	-0.60%	-20.30%	-24.70%	13.00%	-29.60%
Earnings Yield	34.67%	29.10%	-3.20%	-4.52%	0.15%	-4.39%
FCF Yield	-3.59%	-3.01%	1.12%	0.88%	-1.80%	-8.02%
Buyback Yield / Dilution	-	-	-	-	-11.10%	-
Total Shareholder Return	-	-	-	-	-11.10%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.