CEWE Stiftung & Co. KGaA (ETR:CWC)
Germany · Delayed Price · Currency is EUR 97.40
+3.50 (3.73%)
Jul 24, 2026, 5:35 PM CET
CEWE Stiftung & Co. KGaA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 898.97 | 904.45 | 865.23 | 810.09 | 764.72 | 721.44 | |
Revenue Growth (YoY) | 6.38% | 4.53% | 6.81% | 5.93% | 6.00% | -3.96% |
Cost of Revenue | 194.26 | 194.01 | 188.01 | 187.38 | 180.54 | 160.7 |
Gross Profit | 715.04 | 710.44 | 677.22 | 622.71 | 584.18 | 560.74 |
Selling, General & Admin | 254.07 | 252.9 | 236.26 | 218.86 | 202.54 | 194.95 |
Depreciation & Amortization Expenses | 53.4 | 52.58 | 55.62 | 53.83 | 53.23 | 52.43 |
Other Operating Expenses | 309.6 | 316.81 | 299.24 | 266.11 | 252.8 | 241.17 |
Total Operating Expenses | 617.07 | 622.29 | 591.11 | 538.8 | 508.57 | 488.55 |
Operating Income | 87.65 | 88.15 | 86.11 | 83.91 | 75.61 | 72.19 |
Interest Income | 1.27 | 1.41 | 2.37 | 5.95 | 0.74 | 2.05 |
Interest Expense | -1.5 | -1.61 | -1.62 | -1.95 | -1.54 | -1.51 |
Total Non-Operating Income (Expense) | -0.23 | -0.2 | 0.75 | 4.01 | -0.8 | 0.54 |
Pretax Income | 87.42 | 87.95 | 86.86 | 87.92 | 74.8 | 72.73 |
Provision for Income Taxes | - | 29.94 | 26.79 | 28.3 | 23.75 | 23.83 |
Net Income | -2.79 | 58.01 | 60.07 | 57.31 | 51.07 | 48.9 |
Earnings From Discontinued Operations | - | - | - | -2.3 | 0.01 | - |
Net Income to Common | -2.79 | 58.01 | 60.07 | 55.01 | 51.07 | 48.9 |
Net Income Growth | - | -3.43% | 9.20% | 7.71% | 4.45% | -5.85% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | -1.09% | -1.38% | -1.66% | -0.37% | -2.29% | 0.83% |
EPS (Basic) | -0.40 | 8.46 | 8.64 | 8.10 | 7.20 | 6.77 |
EPS (Diluted) | -0.40 | 8.45 | 8.63 | 8.10 | 7.19 | 6.72 |
EPS Growth | - | -2.09% | 6.54% | 12.66% | 6.99% | -6.01% |
Free Cash Flow | - | 104.21 | 75.66 | 77.89 | 38.03 | 27.15 |
Free Cash Flow Growth | - | 37.75% | -2.87% | 104.81% | 40.09% | -73.84% |
Free Cash Flow Per Share | - | 15.18 | 10.87 | 11.00 | 5.35 | 3.73 |
Dividends Per Share | 3.000 | 3.000 | 2.850 | 2.600 | 2.450 | 2.350 |
Dividend Growth | 5.26% | 5.26% | 9.62% | 6.12% | 4.25% | 2.17% |
Gross Margin | 79.54% | 78.55% | 78.27% | 76.87% | 76.39% | 77.72% |
Operating Margin | 9.75% | 9.75% | 9.95% | 10.36% | 9.89% | 10.01% |
Profit Margin | -0.31% | 6.41% | 6.94% | 7.07% | 6.68% | 6.78% |
FCF Margin | - | 11.52% | 8.74% | 9.61% | 4.97% | 3.76% |
EBITDA | 87.65 | 88.15 | 141.73 | 137.74 | 75.61 | 124.61 |
EBITDA Margin | 9.75% | 9.75% | 16.38% | 17.00% | 9.89% | 17.27% |
EBIT | 87.65 | 88.15 | 86.11 | 83.91 | 75.61 | 72.19 |
EBIT Margin | 9.75% | 9.75% | 9.95% | 10.36% | 9.89% | 10.01% |
Effective Tax Rate | - | 34.04% | 30.84% | 32.19% | 31.75% | 32.76% |