Deutsche Börse AG (ETR:DB1)
Germany · Delayed Price · Currency is EUR 269.40
+0.40 (0.15%)
Aug 6, 2026, 5:38 PM CET
Deutsche Börse AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,781 | 7,415 | 7,048 | 6,135 | 5,333 | 4,447 | |
Revenue Growth | 7.12% | 5.21% | 14.89% | 15.02% | 19.94% | 18.37% |
Cost of Revenue | 1,513 | 1,389 | 1,219 | 1,058 | 995.6 | 937.1 |
Gross Profit | 6,269 | 6,026 | 5,829 | 5,077 | 4,338 | 3,510 |
Selling, General & Admin | 2,583 | 2,534 | 2,469 | 2,118 | 1,822 | 1,552 |
Depreciation & Amortization Expenses | 509 | 501 | 496 | 418.5 | 355.6 | 293.7 |
Other Operating Expenses | -7 | -29 | -43 | 12.2 | -17 | -124.4 |
Total Operating Expenses | 3,085 | 3,006 | 2,922 | 2,549 | 2,161 | 1,721 |
Operating Income | 3,186 | 3,010 | 2,900 | 2,526 | 2,170 | 1,750 |
Interest Income | - | 47 | 50 | 46.6 | 32.8 | 34.7 |
Interest Expense | - | -200 | -205 | -120.6 | -96.4 | -75.4 |
Other Non-Operating Income (Expense) | -79 | - | - | - | - | - |
Total Non-Operating Income (Expense) | -79 | -153 | -155 | -74 | -63.6 | -40.7 |
Pretax Income | 3,029 | 2,857 | 2,745 | 2,452 | 2,107 | 1,709 |
Provision for Income Taxes | 809 | 753 | 699 | 654.9 | 543.3 | 444.4 |
Net Income | 2,220 | 2,104 | 2,046 | 1,797 | 1,563 | 1,265 |
Minority Interest in Earnings | 105 | 109 | 98 | 72.8 | 68.8 | 55.2 |
Net Income to Common | 2,115 | 1,995 | 1,948 | 1,724 | 1,494 | 1,210 |
Net Income Growth | 6.49% | 2.41% | 12.99% | 15.36% | 23.54% | 12.02% |
Shares Outstanding (Basic) | 182 | 183 | 184 | 184 | 184 | 184 |
Shares Outstanding (Diluted) | 182 | 183 | 184 | 185 | 184 | 184 |
Shares Change | -1.13% | -0.42% | -0.20% | 0.33% | 0.04% | 0.25% |
EPS (Basic) | 11.63 | 10.90 | 10.60 | 9.35 | 8.14 | 6.59 |
EPS (Diluted) | 11.59 | 10.87 | 10.58 | 9.34 | 8.12 | 6.58 |
EPS Growth | 7.51% | 2.74% | 13.28% | 15.02% | 23.40% | 11.71% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,909 | 2,755 | 2,353 | 2,500 | 2,374 | 871.1 |
Free Cash Flow Growth | 22.40% | 17.09% | -5.87% | 5.29% | 172.53% | -35.51% |
Free Cash Flow Per Share | 15.96 | 15.02 | 12.77 | 13.54 | 12.90 | 4.74 |
Dividends Per Share | 4.200 | 4.200 | 4.000 | 3.800 | 3.600 | 3.200 |
Dividend Growth | 5.00% | 5.00% | 5.26% | 5.56% | 12.50% | 6.67% |
Gross Margin | 80.57% | 81.27% | 82.70% | 82.75% | 81.33% | 78.93% |
Operating Margin | 40.95% | 40.59% | 41.15% | 41.17% | 40.69% | 39.36% |
Profit Margin | 28.53% | 28.37% | 29.03% | 29.29% | 29.31% | 28.45% |
FCF Margin | 37.39% | 37.15% | 33.39% | 40.75% | 44.51% | 19.59% |
EBITDA | 3,695 | 3,511 | 3,396 | 2,944 | 2,526 | 2,044 |
EBITDA Margin | 47.49% | 47.35% | 48.18% | 48.00% | 47.36% | 45.96% |
EBIT | 3,186 | 3,010 | 2,900 | 2,526 | 2,170 | 1,750 |
EBIT Margin | 40.95% | 40.59% | 41.15% | 41.17% | 40.69% | 39.36% |
Effective Tax Rate | 26.71% | 26.36% | 25.46% | 26.71% | 25.79% | 26.00% |