Delivery Hero SE (ETR:DHER)
Germany · Delayed Price · Currency is EUR 36.47
-0.08 (-0.22%)
Sep 4, 2026, 5:35 PM CET
Delivery Hero SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14,932 | 14,060 | 12,295 | 9,942 | 8,577 | 5,856 | |
Revenue Growth | 11.42% | 14.36% | 23.66% | 15.91% | 46.48% | 136.89% |
Cost of Revenue | 11,470 | 10,627 | 8,966 | 6,969 | 6,346 | 4,598 |
Gross Profit | 3,463 | 3,433 | 3,329 | 2,973 | 2,232 | 1,258 |
Selling, General & Admin | 3,498 | 3,300 | 3,751 | 3,589 | 3,596 | 2,827 |
Other Operating Expenses | 6.8 | 4 | -190.9 | 60.3 | 34 | 53.7 |
Operating Expenses | 3,538 | 3,339 | 3,590 | 3,680 | 3,669 | 2,917 |
Operating Income | -75 | 93.7 | -261.2 | -707.4 | -1,437 | -1,659 |
Interest Expense | -422.8 | -382.1 | -316.9 | -359 | -224.4 | -127.4 |
Interest & Investment Income | 97 | 99 | 96 | 65.8 | 45.3 | 7.3 |
Earnings From Equity Investments | -0.6 | -1.5 | -1.3 | -7.4 | -121.4 | -203.6 |
Currency Exchange Gain (Loss) | 46 | -33.1 | 17.7 | -143.7 | -50.1 | 82 |
Other Non Operating Income (Expenses) | -56.9 | -53 | 64 | -122.6 | -152.4 | 316.9 |
EBT Excluding Unusual Items | -412.3 | -277 | -401.7 | -1,274 | -1,940 | -1,583 |
Merger & Restructuring Charges | - | - | - | - | -30 | - |
Impairment of Goodwill | -250.9 | -259.7 | -89.7 | -857.8 | -760.9 | -85.9 |
Gain (Loss) on Sale of Investments | 205.2 | 57.8 | -14.5 | 7.6 | -12.1 | 21.8 |
Gain (Loss) on Sale of Assets | 8.8 | 12 | 9.7 | 2.9 | -43.9 | 656.3 |
Asset Writedown | - | - | - | -140.4 | - | - |
Other Unusual Items | -37.6 | -0.7 | -46.1 | 99.4 | -65.4 | 8.6 |
Pretax Income | -486.8 | -467.6 | -542.3 | -2,163 | -2,852 | -982.5 |
Income Tax Expense | 214.2 | 230.7 | 339.3 | 142.1 | 141.2 | 138.2 |
Earnings From Continuing Operations | -701 | -698.3 | -881.6 | -2,305 | -2,994 | -1,121 |
Net Income to Company | -701 | -698.3 | -881.6 | -2,305 | -2,994 | -1,121 |
Minority Interest in Earnings | -78 | -84.6 | -0.8 | 7.2 | -14.9 | -3.6 |
Net Income | -779 | -782.9 | -882.4 | -2,298 | -3,008 | -1,124 |
Net Income to Common | -779 | -782.9 | -882.4 | -2,298 | -3,008 | -1,124 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 304 | 299 | 284 | 268 | 267 | 246 |
Shares Outstanding (Diluted) | 304 | 299 | 284 | 268 | 267 | 246 |
Shares Change | 3.80% | 5.07% | 5.98% | 0.54% | 8.50% | 22.61% |
EPS (Basic) | -2.56 | -2.62 | -3.10 | -8.57 | -11.28 | -4.57 |
EPS (Diluted) | -2.56 | -2.62 | -3.10 | -8.57 | -11.28 | -4.57 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 72.3 | -91.5 | 499.2 | -167.2 | -868.9 | -1,169 |
Free Cash Flow Per Share | 0.24 | -0.31 | 1.76 | -0.62 | -3.26 | -4.75 |
Gross Margin | 23.19% | 24.42% | 27.08% | 29.90% | 26.02% | 21.48% |
Operating Margin | -0.50% | 0.67% | -2.12% | -7.12% | -16.75% | -28.32% |
Profit Margin | -5.22% | -5.57% | -7.18% | -23.11% | -35.07% | -19.20% |
Free Cash Flow Margin | 0.48% | -0.65% | 4.06% | -1.68% | -10.13% | -19.96% |
EBITDA | 144 | 304.9 | -24.3 | -451.1 | -1,155 | -1,438 |
EBITDA Margin | 0.96% | 2.17% | -0.20% | -4.54% | -13.46% | -24.56% |
D&A For EBITDA | 219 | 211.2 | 236.9 | 256.3 | 282.4 | 220.4 |
EBIT | -75 | 93.7 | -261.2 | -707.4 | -1,437 | -1,659 |
EBIT Margin | -0.50% | 0.67% | -2.12% | -7.12% | -16.75% | -28.32% |