Delivery Hero SE (ETR:DHER)
Germany · Delayed Price · Currency is EUR 37.90
-0.10 (-0.26%)
Jul 27, 2026, 5:36 PM CET
Delivery Hero SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14,060 | 12,295 | 9,942 | 8,577 | 5,856 | |
Revenue Growth | 14.36% | 23.66% | 15.91% | 46.48% | 136.89% |
Cost of Revenue | 10,627 | 8,966 | 6,969 | 6,346 | 4,598 |
Gross Profit | 3,433 | 3,329 | 2,973 | 2,232 | 1,258 |
Selling, General & Admin | 3,316 | 3,790 | 3,790 | 3,708 | 2,929 |
Other Operating Expenses | 271.2 | -119.1 | 839.7 | 818.9 | -591.1 |
Total Operating Expenses | 3,587 | 3,670 | 4,630 | 4,526 | 2,338 |
Operating Income | -154.1 | -341.3 | -1,657 | -2,295 | -1,079 |
Interest Income | -1.5 | -1.3 | -7.4 | -121.4 | -203.6 |
Other Non-Operating Income (Expense) | -311.9 | -199.8 | -498.3 | -436.3 | 300.5 |
Total Non-Operating Income (Expense) | -313.4 | -201.1 | -505.7 | -557.7 | 96.9 |
Pretax Income | -467.6 | -542.4 | -2,163 | -2,852 | -982.5 |
Provision for Income Taxes | 230.7 | 339.3 | 142.1 | 141.2 | 138.2 |
Net Income | -698.2 | -881.7 | -2,305 | -2,994 | -1,121 |
Minority Interest in Earnings | 84.6 | 0.8 | -7.2 | 14.9 | 3.6 |
Net Income to Common | -782.9 | -882.4 | -2,298 | -3,008 | -1,124 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 299 | 284 | 268 | 267 | 246 |
Shares Outstanding (Diluted) | 299 | 284 | 268 | 267 | 246 |
Shares Change | 5.07% | 5.98% | 0.54% | 8.50% | 22.61% |
EPS (Basic) | -2.62 | -3.10 | -8.57 | -11.28 | -4.57 |
EPS (Diluted) | -2.62 | -3.10 | -8.57 | -11.28 | -4.57 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -91.5 | 499.2 | -167.2 | -868.9 | -1,163 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Per Share | -0.31 | 1.76 | -0.62 | -3.26 | -4.73 |
Gross Margin | 24.42% | 27.08% | 29.90% | 26.02% | 21.48% |
Operating Margin | -1.10% | -2.78% | -16.67% | -26.75% | -18.43% |
Profit Margin | -4.97% | -7.17% | -23.18% | -34.90% | -19.14% |
FCF Margin | -0.65% | 4.06% | -1.68% | -10.13% | -19.86% |
EBITDA | 303.1 | 124.1 | -1,182 | -1,818 | -728.6 |
EBITDA Margin | 2.16% | 1.01% | -11.89% | -21.20% | -12.44% |
EBIT | -154.1 | -341.3 | -1,657 | -2,295 | -1,079 |
EBIT Margin | -1.10% | -2.78% | -16.67% | -26.75% | -18.43% |
Effective Tax Rate | -49.34% | -62.56% | -6.57% | -4.95% | -14.07% |