Dürr Aktiengesellschaft (ETR:DUE)
Germany · Delayed Price · Currency is EUR 19.30
-0.80 (-3.98%)
Mar 9, 2026, 5:35 PM CET
Dürr Aktiengesellschaft Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,168 | 4,291 | 4,196 | 4,314 | 3,537 | |
Revenue Growth (YoY) | -2.86% | 2.26% | -2.74% | 21.98% | 6.37% |
Cost of Revenue | 3,239 | 3,388 | 3,294 | 3,375 | 2,717 |
Gross Profit | 929.7 | 903.18 | 901.83 | 939.18 | 819.54 |
Selling, General & Admin | 638.8 | 634.57 | 611.77 | 598.97 | 534.14 |
Research & Development | 141 | 136.56 | 148.1 | 136.47 | 121.41 |
Other Operating Expenses | 121.4 | -19.4 | -5.23 | -6.74 | 0.19 |
Operating Expenses | 901.2 | 751.72 | 754.64 | 728.69 | 655.75 |
Operating Income | 28.5 | 151.46 | 147.19 | 210.49 | 163.79 |
Interest Expense | -51.9 | -74.98 | -56.41 | -23.08 | -42.27 |
Interest & Investment Income | 23.4 | 36.11 | 36.64 | 12.83 | 8.16 |
Currency Exchange Gain (Loss) | - | - | - | -8.15 | 0.07 |
Other Non Operating Income (Expenses) | 256.3 | - | - | -7.05 | -8.34 |
EBT Excluding Unusual Items | 256.3 | 112.58 | 127.42 | 185.04 | 121.41 |
Merger & Restructuring Charges | - | - | -7.23 | -0.45 | -1.24 |
Gain (Loss) on Sale of Investments | -0.2 | - | - | - | -0.26 |
Gain (Loss) on Sale of Assets | - | -0.08 | 0.22 | 0.37 | 2.23 |
Asset Writedown | - | -0.15 | -1.53 | -1.76 | -2.53 |
Legal Settlements | - | - | - | 4.9 | 7.55 |
Other Unusual Items | - | - | - | - | 5.39 |
Pretax Income | 256.1 | 112.35 | 118.88 | 188.11 | 132.56 |
Income Tax Expense | 49.8 | 49.95 | 47.87 | 53.85 | 47.62 |
Earnings From Continuing Operations | 206.3 | 62.4 | 71.01 | 134.26 | 84.94 |
Earnings From Discontinued Operations | - | 39.73 | 39.21 | - | - |
Net Income to Company | 206.3 | 102.14 | 110.22 | 134.26 | 84.94 |
Minority Interest in Earnings | -3 | -0.61 | 1.77 | -3.23 | -1.9 |
Net Income | 203.3 | 101.52 | 111.98 | 131.03 | 83.05 |
Net Income to Common | 203.3 | 101.52 | 111.98 | 131.03 | 83.05 |
Net Income Growth | 100.25% | -9.34% | -14.54% | 57.78% | - |
Shares Outstanding (Basic) | 69 | 69 | 69 | 69 | 69 |
Shares Outstanding (Diluted) | 69 | 74 | 74 | 72 | 72 |
Shares Change (YoY) | -6.19% | 0.18% | 1.98% | 1.12% | 3.45% |
EPS (Basic) | 2.93 | 1.47 | 1.62 | 1.89 | 1.20 |
EPS (Diluted) | 2.93 | 1.41 | 1.55 | 1.81 | 1.16 |
EPS Growth | 108.24% | -9.26% | -14.34% | 56.03% | - |
Free Cash Flow | 276.2 | 268.83 | 208.91 | 189.77 | 203.08 |
Free Cash Flow Per Share | 3.98 | 3.63 | 2.83 | 2.62 | 2.84 |
Dividend Per Share | - | 0.700 | 0.700 | 0.700 | 0.500 |
Dividend Growth | - | - | - | 40.00% | 66.67% |
Gross Margin | 22.30% | 21.05% | 21.49% | 21.77% | 23.17% |
Operating Margin | 0.68% | 3.53% | 3.51% | 4.88% | 4.63% |
Profit Margin | 4.88% | 2.37% | 2.67% | 3.04% | 2.35% |
Free Cash Flow Margin | 6.63% | 6.26% | 4.98% | 4.40% | 5.74% |
EBITDA | 306.51 | 260.83 | 222.92 | 291.35 | 245.32 |
EBITDA Margin | 7.35% | 6.08% | 5.31% | 6.75% | 6.94% |
D&A For EBITDA | 278.01 | 109.37 | 75.72 | 80.86 | 81.53 |
EBIT | 28.5 | 151.46 | 147.19 | 210.49 | 163.79 |
EBIT Margin | 0.68% | 3.53% | 3.51% | 4.88% | 4.63% |
Effective Tax Rate | 19.45% | 44.46% | 40.27% | 28.63% | 35.92% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.