Dürr Aktiengesellschaft (ETR:DUE)
Germany
· Delayed Price · Currency is EUR 23.08
-0.60 (-2.53%)
Mar 31, 2025, 2:42 PM CET
Dürr Aktiengesellschaft Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 4,698 | 4,627 | 4,314 | 3,537 | 3,325 | Upgrade
|
| Revenue Growth (YoY) | 1.53% | 7.26% | 21.98% | 6.37% | -15.22% | Upgrade
|
| Cost of Revenue | 3,686 | 3,622 | 3,375 | 2,717 | 2,727 | Upgrade
|
| Gross Profit | 1,012 | 1,006 | 939.18 | 819.54 | 597.38 | Upgrade
|
| Selling, General & Admin | 679.7 | 658.82 | 598.97 | 534.14 | 476.59 | Upgrade
|
| Research & Development | 140.9 | 151.37 | 136.47 | 121.41 | 107.71 | Upgrade
|
| Other Operating Expenses | -14.7 | -10.14 | -6.74 | 0.19 | 1.32 | Upgrade
|
| Operating Expenses | 805.9 | 800.06 | 728.69 | 655.75 | 585.61 | Upgrade
|
| Operating Income | 206.1 | 205.62 | 210.49 | 163.79 | 11.76 | Upgrade
|
| Interest Expense | -76.5 | -50.83 | -23.08 | -42.27 | -39.22 | Upgrade
|
| Interest & Investment Income | 36.5 | 37.71 | 12.83 | 8.16 | 10.05 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -6.22 | -8.15 | 0.07 | -2.16 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.1 | -5.77 | -7.05 | -8.34 | - | Upgrade
|
| EBT Excluding Unusual Items | 166 | 180.51 | 185.04 | 121.41 | -19.57 | Upgrade
|
| Merger & Restructuring Charges | - | -7.47 | -0.45 | -1.24 | -2.49 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0.26 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.94 | 0.37 | 2.23 | 1.43 | Upgrade
|
| Asset Writedown | - | -1.28 | -1.76 | -2.53 | -3.15 | Upgrade
|
| Legal Settlements | - | 0.46 | 4.9 | 7.55 | 1.74 | Upgrade
|
| Other Unusual Items | - | - | - | 5.39 | 3.5 | Upgrade
|
| Pretax Income | 166 | 171.27 | 188.11 | 132.56 | -18.54 | Upgrade
|
| Income Tax Expense | 63.9 | 61.06 | 53.85 | 47.62 | -4.68 | Upgrade
|
| Earnings From Continuing Operations | 102.1 | 110.22 | 134.26 | 84.94 | -13.86 | Upgrade
|
| Minority Interest in Earnings | -0.6 | 1.77 | -3.23 | -1.9 | -1.95 | Upgrade
|
| Net Income | 101.5 | 111.98 | 131.03 | 83.05 | -15.81 | Upgrade
|
| Net Income to Common | 101.5 | 111.98 | 131.03 | 83.05 | -15.81 | Upgrade
|
| Net Income Growth | -9.36% | -14.54% | 57.78% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 69 | 69 | 69 | 69 | 69 | Upgrade
|
| Shares Outstanding (Diluted) | 72 | 72 | 72 | 72 | 69 | Upgrade
|
| Shares Change (YoY) | -0.36% | -0.20% | 1.12% | 3.45% | - | Upgrade
|
| EPS (Basic) | 1.47 | 1.62 | 1.89 | 1.20 | -0.23 | Upgrade
|
| EPS (Diluted) | 1.41 | 1.55 | 1.81 | 1.16 | -0.23 | Upgrade
|
| EPS Growth | -9.03% | -14.37% | 56.03% | - | - | Upgrade
|
| Free Cash Flow | - | 208.91 | 189.77 | 203.08 | 186.09 | Upgrade
|
| Free Cash Flow Per Share | - | 2.89 | 2.62 | 2.84 | 2.69 | Upgrade
|
| Dividend Per Share | - | 0.700 | 0.700 | 0.500 | 0.300 | Upgrade
|
| Dividend Growth | - | - | 40.00% | 66.67% | -62.50% | Upgrade
|
| Gross Margin | 21.54% | 21.73% | 21.77% | 23.17% | 17.97% | Upgrade
|
| Operating Margin | 4.39% | 4.44% | 4.88% | 4.63% | 0.35% | Upgrade
|
| Profit Margin | 2.16% | 2.42% | 3.04% | 2.35% | -0.47% | Upgrade
|
| Free Cash Flow Margin | - | 4.52% | 4.40% | 5.74% | 5.60% | Upgrade
|
| EBITDA | 368.88 | 285.6 | 291.35 | 245.32 | 85.06 | Upgrade
|
| EBITDA Margin | 7.85% | 6.17% | 6.75% | 6.94% | 2.56% | Upgrade
|
| D&A For EBITDA | 162.78 | 79.98 | 80.86 | 81.53 | 73.29 | Upgrade
|
| EBIT | 206.1 | 205.62 | 210.49 | 163.79 | 11.76 | Upgrade
|
| EBIT Margin | 4.39% | 4.44% | 4.88% | 4.63% | 0.35% | Upgrade
|
| Effective Tax Rate | 38.49% | 35.65% | 28.63% | 35.92% | - | Upgrade
|
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.