Dürr Aktiengesellschaft (ETR:DUE)
17.92
+0.04 (0.22%)
Jul 28, 2026, 4:24 PM CET
Dürr Aktiengesellschaft Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 910.83 | 964.44 | 831.59 | 1,037 | 716.1 | 583.14 |
Cash & Short-Term Investments | 910.83 | 964.44 | 831.59 | 1,037 | 716.1 | 583.14 |
Cash Growth | 24.90% | 15.98% | -19.82% | 44.83% | 22.80% | -24.19% |
Accounts Receivable | 467.08 | 507.82 | 528.08 | 598.65 | 559.19 | 558.57 |
Other Receivables | 229.42 | 303.96 | 177.77 | 88.02 | 228.02 | 322.52 |
Total Trade Receivables | 696.51 | 811.78 | 705.85 | 686.67 | 787.21 | 881.08 |
Inventory | 622.95 | 573.2 | 627.52 | 781.43 | 852.54 | 688.81 |
Other Current Assets | 654.23 | 626.72 | 975.15 | 744.39 | 698.5 | 542.1 |
Total Current Assets | 2,885 | 2,976 | 3,140 | 3,240 | 3,049 | 2,689 |
Net Property, Plant & Equipment | 661.76 | 660.31 | 679.59 | 655.16 | 588.53 | 567.96 |
Other Intangible Assets | 290.14 | 294.78 | 323.49 | 358.77 | 212.49 | 228.9 |
Goodwill | 520.21 | 518.54 | 653.16 | 730.01 | 504.84 | 501.92 |
Long-Term Investments | 105.79 | 109.1 | 47.44 | 29.15 | 27.33 | 36.92 |
Other Long-Term Assets | 107.38 | 105.85 | 134.6 | 133.27 | 143.41 | 122.79 |
Total Assets | 4,570 | 4,665 | 4,978 | 5,156 | 4,531 | 4,154 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 395.2 | 390.59 | 425.63 | 603.65 | 606.15 | 373.01 |
Accrued Expenses | 165.52 | 174.58 | 171.29 | 208.95 | 173.59 | 218.48 |
Unearned Revenue | 930 | 906.32 | 944.5 | 939.18 | 1,042 | 932.79 |
Other Current Liabilities | 439.36 | 422.62 | 734.99 | 562.55 | 592.45 | 599.33 |
Total Current Liabilities | 2,134 | 2,204 | 2,411 | 2,754 | 2,449 | 2,091 |
Long-Term Debt | 991.39 | 1,141 | 1,193 | 1,058 | 806.32 | 803.7 |
Long-Term Leases | 116.38 | 118.53 | 155.43 | 495.93 | 106.28 | 133.71 |
Other Long-Term Liabilities | 152.47 | 157.83 | 129.75 | 110.73 | 80.29 | 87.02 |
Total Long-Term Liabilities | 1,057 | 1,108 | 1,344 | 1,225 | 957.87 | 1,057 |
Total Liabilities | 3,190 | 3,312 | 3,755 | 3,979 | 3,407 | 3,148 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 177.16 | 177.16 | 177.16 | 177.16 | 177.16 | 177.16 |
Additional Paid-in Capital | 74.43 | 74.43 | 74.43 | 74.43 | 74.43 | 74.43 |
Accumulated Other Comprehensive Income | -58.65 | -64.25 | -37.82 | -36.73 | -23.42 | -39.42 |
Retained Earnings | 1,168 | 1,147 | 1,005 | 955.04 | 890.49 | 787.95 |
Total Common Shareholders' Equity | 1,361 | 1,335 | 1,219 | 1,170 | 1,119 | 1,000 |
Minority Interest | 18.89 | 18.33 | 4.67 | 7.07 | 5.52 | 5.47 |
Shareholders' Equity | 1,379 | 1,353 | 1,224 | 1,177 | 1,124 | 1,006 |
Total Liabilities & Equity | 4,570 | 4,665 | 4,978 | 5,156 | 4,531 | 4,154 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 1,108 | 1,260 | 1,349 | 1,554 | 912.6 | 937.41 |
Net Cash (Debt) | -196.95 | -295.24 | -516.92 | -516.83 | -196.5 | -354.26 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -2.85 | -4.27 | -6.99 | -7.00 | -2.84 | -5.12 |
Book Value | 1,361 | 1,335 | 1,219 | 1,170 | 1,119 | 1,000 |
Book Value Per Share | 19.66 | 19.29 | 16.48 | 15.85 | 16.16 | 14.45 |
Tangible Book Value | 550.22 | 521.44 | 242.41 | 81.12 | 401.33 | 269.3 |
Tangible Book Value Per Share | 7.95 | 7.54 | 3.28 | 1.10 | 5.80 | 3.89 |