pferdewetten.de AG (ETR:EMH)
Germany
· Delayed Price · Currency is EUR 3.100
-0.020 (-0.64%)
Apr 24, 2025, 5:36 PM CET
pferdewetten.de AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | 2013 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '23 Sep 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2013 - 2017 |
| Operating Revenue | 19.06 | 15.28 | 12.71 | 14.16 | 14.41 | 11.08 | Upgrade
|
| Other Revenue | 0.92 | 0.92 | 1.85 | 0.02 | 0.03 | 0.01 | Upgrade
|
| Revenue | 19.98 | 16.19 | 14.57 | 14.17 | 14.44 | 11.09 | Upgrade
|
| Revenue Growth (YoY) | 37.39% | 11.17% | 2.77% | -1.84% | 30.25% | 28.28% | Upgrade
|
| Cost of Revenue | 6.37 | 6.71 | 4.07 | 4.29 | 3.49 | 2.17 | Upgrade
|
| Gross Profit | 13.61 | 9.49 | 10.49 | 9.89 | 10.95 | 8.92 | Upgrade
|
| Selling, General & Admin | 18.21 | 9.53 | 9.03 | 5.13 | 6.33 | 6.25 | Upgrade
|
| Other Operating Expenses | 3.97 | 3.29 | 2.25 | 2.23 | 1.92 | 1.53 | Upgrade
|
| Operating Expenses | 23.66 | 13.84 | 11.85 | 7.85 | 8.85 | 8.14 | Upgrade
|
| Operating Income | -10.04 | -4.35 | -1.36 | 2.04 | 2.1 | 0.78 | Upgrade
|
| Interest Expense | -0.33 | -0.03 | -0.02 | -0.02 | -0.02 | -0.01 | Upgrade
|
| Interest & Investment Income | 0.05 | 0.03 | 0.11 | 0.12 | 0.17 | 0.12 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.56 | 0.56 | 0.08 | 0.13 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.12 | 0.33 | 0.22 | 0.37 | 0.22 | 0.08 | Upgrade
|
| EBT Excluding Unusual Items | -9.64 | -3.46 | -0.97 | 2.64 | 2.47 | 0.98 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.09 | -0.09 | 0.07 | 0.03 | 0.07 | -0.13 | Upgrade
|
| Other Unusual Items | 0.01 | 0.01 | 0.51 | - | - | 0.01 | Upgrade
|
| Pretax Income | -9.72 | -3.54 | -0.39 | 2.67 | 2.54 | 0.86 | Upgrade
|
| Income Tax Expense | -1.04 | -1.04 | -0.23 | 1.21 | -0.78 | 1.42 | Upgrade
|
| Earnings From Continuing Operations | -8.68 | -2.49 | -0.16 | 1.46 | 3.31 | -0.56 | Upgrade
|
| Minority Interest in Earnings | 2.34 | 0.95 | - | - | - | - | Upgrade
|
| Net Income | -6.33 | -1.54 | -0.16 | 1.46 | 3.31 | -0.56 | Upgrade
|
| Net Income to Common | -6.33 | -1.54 | -0.16 | 1.46 | 3.31 | -0.56 | Upgrade
|
| Net Income Growth | - | - | - | -55.94% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | 1.48% | 7.75% | 1.77% | 0.40% | 0.69% | -4.78% | Upgrade
|
| EPS (Basic) | -1.31 | -0.32 | -0.04 | 0.34 | 0.77 | -0.13 | Upgrade
|
| EPS (Diluted) | -1.31 | -0.32 | -0.04 | 0.33 | 0.76 | -0.13 | Upgrade
|
| EPS Growth | - | - | - | -56.58% | - | - | Upgrade
|
| Free Cash Flow | - | -2.38 | 2.29 | 1.79 | 4.34 | 1.87 | Upgrade
|
| Free Cash Flow Per Share | - | -0.50 | 0.52 | 0.41 | 1.00 | 0.43 | Upgrade
|
| Dividend Per Share | - | - | 0.100 | 0.200 | 0.200 | 0.160 | Upgrade
|
| Dividend Growth | - | - | -50.00% | - | 25.00% | 14.29% | Upgrade
|
| Gross Margin | 68.13% | 58.58% | 72.04% | 69.77% | 75.83% | 80.45% | Upgrade
|
| Operating Margin | -50.26% | -26.86% | -9.35% | 14.38% | 14.54% | 7.04% | Upgrade
|
| Profit Margin | -31.69% | -9.50% | -1.08% | 10.30% | 22.95% | -5.03% | Upgrade
|
| Free Cash Flow Margin | - | -14.68% | 15.72% | 12.62% | 30.05% | 16.83% | Upgrade
|
| EBITDA | -9.26 | -4.23 | -1.09 | 2.41 | 2.46 | 0.89 | Upgrade
|
| EBITDA Margin | -46.33% | -26.15% | -7.45% | 16.98% | 17.03% | 8.04% | Upgrade
|
| D&A For EBITDA | 0.78 | 0.12 | 0.28 | 0.37 | 0.36 | 0.11 | Upgrade
|
| EBIT | -10.04 | -4.35 | -1.36 | 2.04 | 2.1 | 0.78 | Upgrade
|
| EBIT Margin | -50.26% | -26.86% | -9.35% | 14.38% | 14.54% | 7.04% | Upgrade
|
| Effective Tax Rate | - | - | - | 45.34% | - | 164.58% | Upgrade
|
| Revenue as Reported | - | - | - | - | 14.88 | 11.35 | Upgrade
|
| Advertising Expenses | - | 3.07 | 4.38 | 1.34 | 2.98 | 2.87 | Upgrade
|
Updated Aug 20, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.