pferdewetten.de AG (ETR:EMH)
Germany · Delayed Price · Currency is EUR 2.740
+0.080 (3.01%)
Jun 11, 2026, 9:37 AM CET
pferdewetten.de AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 55.76 | 46.17 | 25.22 | 15.28 | 12.71 | 14.16 |
Other Revenue | - | 0.74 | 0.18 | 0.92 | 1.85 | 0.02 |
| 55.76 | 46.91 | 25.4 | 16.19 | 14.57 | 14.17 | |
Revenue Growth (YoY) | 36.09% | 84.66% | 56.88% | 11.18% | 2.77% | -1.84% |
Cost of Revenue | 46.72 | 40.91 | 21.54 | - | 4.07 | 4.29 |
Gross Profit | 9.04 | 6 | 3.86 | 16.19 | 10.49 | 9.89 |
Selling, General & Admin | 8.52 | 10.46 | 10.45 | 9.81 | 9.03 | 5.13 |
Other Operating Expenses | 4.27 | 5.22 | 3.76 | 9.59 | 2.25 | 2.23 |
Operating Expenses | 18.26 | 15.69 | 14.22 | 20.43 | 11.85 | 7.85 |
Operating Income | -9.22 | -9.69 | -10.35 | -4.23 | -1.36 | 2.04 |
Interest Expense | -2.03 | -2.04 | -0.55 | -0.03 | -0.02 | -0.02 |
Interest & Investment Income | 0.07 | 0.08 | 0.06 | 0.03 | 0.11 | 0.12 |
Currency Exchange Gain (Loss) | - | 0.04 | -0.05 | 0.45 | 0.08 | 0.13 |
Other Non Operating Income (Expenses) | 0.2 | 0.02 | 0.19 | 0.33 | 0.22 | 0.37 |
EBT Excluding Unusual Items | -10.99 | -11.59 | -10.7 | -3.46 | -0.97 | 2.64 |
Impairment of Goodwill | -0.67 | -0.67 | - | - | - | - |
Gain (Loss) on Sale of Investments | - | -1.23 | - | -0.09 | 0.07 | 0.03 |
Asset Writedown | -0.19 | -11.51 | -2.53 | - | - | - |
Other Unusual Items | -6.44 | 0.04 | 0.01 | 0.01 | 0.51 | - |
Pretax Income | -18.28 | -24.96 | -13.22 | -3.54 | -0.39 | 2.67 |
Income Tax Expense | 2.86 | 3.39 | -3.74 | -1.04 | -0.23 | 1.21 |
Earnings From Continuing Operations | -21.13 | -28.35 | -9.48 | -2.49 | -0.16 | 1.46 |
Minority Interest in Earnings | - | 2.09 | 1.99 | 0.95 | - | - |
Net Income | -21.13 | -26.26 | -7.49 | -1.54 | -0.16 | 1.46 |
Net Income to Common | -21.13 | -26.26 | -7.49 | -1.54 | -0.16 | 1.46 |
Net Income Growth | - | - | - | - | - | -55.94% |
Shares Outstanding (Basic) | - | 5 | 5 | 5 | 4 | 4 |
Shares Outstanding (Diluted) | - | 5 | 5 | 5 | 4 | 4 |
Shares Change (YoY) | - | 12.40% | 0.89% | 7.75% | 1.77% | 0.40% |
EPS (Basic) | - | -4.83 | -1.55 | -0.32 | -0.04 | 0.34 |
EPS (Diluted) | - | -4.83 | -1.56 | -0.32 | -0.04 | 0.33 |
EPS Growth | - | - | - | - | - | -56.58% |
Free Cash Flow | - | -13.74 | -10.51 | -2.38 | 2.29 | 1.79 |
Free Cash Flow Per Share | - | -2.53 | -2.17 | -0.50 | 0.52 | 0.41 |
Dividend Per Share | - | - | - | - | 0.100 | 0.200 |
Dividend Growth | - | - | - | - | -50.00% | - |
Gross Margin | 16.20% | 12.79% | 15.20% | 100.00% | 72.04% | 69.77% |
Operating Margin | -16.54% | -20.65% | -40.76% | -26.14% | -9.35% | 14.38% |
Profit Margin | -37.90% | -55.98% | -29.47% | -9.50% | -1.08% | 10.30% |
Free Cash Flow Margin | - | -29.29% | -41.36% | -14.68% | 15.72% | 12.62% |
EBITDA | -5.14 | -8.47 | -8.65 | -3.57 | -1.09 | 2.41 |
EBITDA Margin | -9.21% | -18.06% | -34.03% | -22.07% | -7.45% | 16.98% |
D&A For EBITDA | 4.08 | 1.21 | 1.71 | 0.66 | 0.28 | 0.37 |
EBIT | -9.22 | -9.69 | -10.35 | -4.23 | -1.36 | 2.04 |
EBIT Margin | -16.54% | -20.65% | -40.76% | -26.14% | -9.35% | 14.38% |
Effective Tax Rate | - | - | - | - | - | 45.34% |
Revenue as Reported | - | 47.5 | 25.82 | - | - | - |
Advertising Expenses | - | - | - | - | 4.38 | 1.34 |