E.ON SE (ETR:EOAN)
Germany · Delayed Price · Currency is EUR 17.74
-0.15 (-0.81%)
Aug 27, 2026, 12:24 PM CET
E.ON SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 75,226 | 78,704 | 80,119 | 93,686 | 115,660 | 77,358 | |
Revenue Growth | -8.43% | -1.77% | -14.48% | -19.00% | 49.51% | 26.93% |
Operations & Maintenance | - | - | - | - | - | 86 |
Selling, General & Admin | 505.1 | 505.1 | 480.5 | 432.3 | 255.6 | 310.3 |
Depreciation & Amortization | 3,788 | 3,933 | 3,677 | 3,335 | 3,324 | 3,725 |
Other Operating Expenses | 64,100 | 70,510 | 67,150 | 88,989 | 112,771 | 66,940 |
Total Operating Expenses | 68,393 | 74,948 | 71,307 | 92,756 | 116,351 | 71,061 |
Operating Income | 6,833 | 3,756 | 8,812 | 930 | -691 | 6,297 |
Interest Expense | -2,135 | -2,081 | -1,960 | -2,271 | -1,574 | -1,527 |
Interest Income | 1,031 | 1,004 | 950 | 1,104 | 2,348 | 770 |
Net Interest Expense | -1,104 | -1,077 | -1,010 | -1,167 | 774 | -757 |
Income (Loss) on Equity Investments | 498 | 473 | 277 | 508 | 272 | 672 |
Currency Exchange Gain (Loss) | -231 | 408 | -272 | -278 | 488 | -119 |
Other Non-Operating Income (Expenses) | 208 | 208 | 147 | 130 | 316 | 320 |
EBT Excluding Unusual Items | 6,204 | 3,768 | 7,954 | 123 | 1,159 | 6,413 |
Restructuring Charges | -18 | -18 | -20 | -22 | -88 | -511 |
Impairment of Goodwill | - | - | -628 | - | -4 | - |
Gain (Loss) on Sale of Investments | 217 | 147 | 180 | 238 | 230 | 308 |
Gain (Loss) on Sale of Assets | -756 | -756 | -59 | -59 | 750 | 110 |
Asset Writedown | -149 | -135 | -96 | -179 | -50 | -197 |
Pretax Income | 5,498 | 3,006 | 7,331 | 101 | 1,997 | 6,123 |
Income Tax Expense | 1,472 | 726 | 1,769 | -598 | -245 | 818 |
Earnings From Continuing Ops. | 4,026 | 2,280 | 5,562 | 699 | 2,242 | 5,305 |
Earnings From Discontinued Ops. | 4 | - | - | 61 | - | - |
Net Income to Company | 4,030 | 2,280 | 5,562 | 760 | 2,242 | 5,305 |
Minority Interest in Earnings | -653 | -546 | -1,031 | -243 | -411 | -614 |
Net Income | 3,377 | 1,734 | 4,531 | 517 | 1,831 | 4,691 |
Net Income to Common | 3,377 | 1,734 | 4,531 | 517 | 1,831 | 4,691 |
Net Income Growth | 7.27% | -61.73% | 776.40% | -71.76% | -60.97% | 361.26% |
Shares Outstanding (Basic) | 2,614 | 2,613 | 2,612 | 2,611 | 2,609 | 2,608 |
Shares Outstanding (Diluted) | 2,614 | 2,613 | 2,612 | 2,611 | 2,609 | 2,608 |
Shares Change | 0.04% | 0.04% | 0.04% | 0.08% | 0.04% | 0.04% |
EPS (Basic) | 1.29 | 0.66 | 1.73 | 0.20 | 0.70 | 1.80 |
EPS (Diluted) | 1.29 | 0.66 | 1.73 | 0.20 | 0.70 | 1.80 |
EPS Growth | 7.23% | -61.75% | 776.07% | -71.79% | -60.98% | 361.08% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -160 | -937 | -1,298 | -356 | 5,469 | -418 |
Free Cash Flow Per Share | -0.06 | -0.36 | -0.50 | -0.14 | 2.10 | -0.16 |
Dividend Per Share | 0.570 | 0.570 | 0.550 | 0.530 | 0.510 | 0.490 |
Dividend Growth | 3.64% | 3.64% | 3.77% | 3.92% | 4.08% | 4.25% |
Profit Margin | 4.49% | 2.20% | 5.66% | 0.55% | 1.58% | 6.06% |
Free Cash Flow Margin | -0.21% | -1.19% | -1.62% | -0.38% | 4.73% | -0.54% |
EBITDA | 9,960 | 7,028 | 11,876 | 3,713 | 2,101 | 9,514 |
EBITDA Margin | 13.24% | 8.93% | 14.82% | 3.96% | 1.82% | 12.30% |
D&A For EBITDA | 3,127 | 3,272 | 3,064 | 2,783 | 2,792 | 3,217 |
EBIT | 6,833 | 3,756 | 8,812 | 930 | -691 | 6,297 |
EBIT Margin | 9.08% | 4.77% | 11.00% | 0.99% | -0.60% | 8.14% |
Effective Tax Rate | 26.77% | 24.15% | 24.13% | - | - | 13.36% |