Exasol AG (ETR:EXL)
Germany flag Germany · Delayed Price · Currency is EUR
1.995
-0.005 (-0.25%)
Aug 12, 2026, 9:02 AM CET

Exasol AG Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
41,82841,82839,63035,14533,19127,459
Revenue Growth
-31.52%5.55%12.76%5.89%20.87%16.36%
Gross Profit
36,18736,18737,19632,29631,06124,259
Operating Income
20,08636,15137,156-11,547-18,027-38,943
Net Income
2,9952,995229.34-8,217-15,014-29,298
Earnings Per Share
112.65112.658.63-309.08-621.95-1228.83
EPS Growth
86.66%1205.80%----

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Germany, Austria,Switzerland (DACH)
28.9728.9725.9723.0422.2519.79
Rest of Europe (Excluding The United Kingdom) and Rest of World
3.993.993.733.823.762.39
Great Britain
2.282.282.312.622.371.69
North America
6.596.597.625.664.813.59
Total
41.8341.8339.6335.1433.1927.46

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
18.7118.7114.9513,32512.7327.21
Total Debt
000000
Net Cash (Debt)
18.7118.7114.9513,32512.7327.21
Net Cash Growth
-99.92%25.12%-99.89%104591.54%-53.22%-99.96%
Net Cash Per Share
0.700.700.56501.240.531.14

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3.973.971.38-6.29-14.28-36.07
Capital Expenditures
-0.55-0.55-0.18-0.1-0.27-1.02
Free Cash Flow
3.423.421.2-6.39-14.55-37.09
Free Cash Flow Growth
65.94%184.29%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
86.51%86.51%93.86%91.89%93.58%88.35%
Operating Margin
48.02%86.43%93.76%-32.85%-54.31%-141.82%
Pretax Margin
48.02%86.43%93.77%-23.35%-45.26%-111.81%
Profit Margin
0.01%0.01%0.00%-23.37%-45.22%-106.68%
FCF Margin
0.01%0.01%0.00%-0.02%-0.04%-0.14%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.710.020.27---
Forward PE
22.1721.0674.44---
P/FCF Ratio
15.5121.6951.49---
PS Ratio
1.270.000.000.000.000.01