Scout24 SE (ETR:G24)
Germany · Delayed Price · Currency is EUR 77.45
0.00 (0.00%)
Aug 24, 2026, 5:35 PM CET
Scout24 SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | 0 | - | -0 | - | - | - |
| 703.6 | 649.56 | 566.34 | 509.11 | 447.54 | 389.04 | |
Revenue Growth | 15.55% | 14.70% | 11.24% | 13.76% | 15.04% | 9.95% |
Cost of Revenue | 143.62 | 166.97 | 142.93 | 114.12 | 107.32 | 97.65 |
Gross Profit | 559.98 | 482.6 | 423.41 | 394.99 | 340.22 | 291.39 |
Selling, General & Admin | 82.74 | 69.1 | 65.89 | 69.74 | 72.63 | 54.69 |
Other Operating Expenses | 76.71 | 69.55 | 56.27 | 46.52 | 37 | 35.88 |
Operating Expenses | 213.03 | 188.27 | 169.24 | 152.59 | 142.69 | 148.05 |
Operating Income | 346.95 | 294.33 | 254.17 | 242.4 | 197.53 | 143.35 |
Interest Expense | -0.65 | -3.91 | -5.07 | -4.99 | -5.43 | -12.81 |
Interest & Investment Income | 7.66 | 0.69 | 1.08 | 2.4 | 0.97 | 6.1 |
Earnings From Equity Investments | - | 0 | -0.36 | -0.89 | -0.89 | -0.25 |
Currency Exchange Gain (Loss) | 0.9 | 0.9 | 2.75 | -0.69 | - | - |
Other Non Operating Income (Expenses) | -3.21 | -3.21 | -1.46 | 4.7 | 10.01 | -2.85 |
EBT Excluding Unusual Items | 351.66 | 288.79 | 251.1 | 242.93 | 202.19 | 133.54 |
Merger & Restructuring Charges | -5.59 | -2.62 | - | - | - | - |
Gain (Loss) on Sale of Investments | 0.05 | 0.05 | -1.02 | 2.59 | -18.63 | 4.79 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.01 | 0.02 |
Asset Writedown | - | - | - | - | -9.24 | -5.63 |
Other Unusual Items | -5.63 | -5.63 | -12.12 | -2.41 | - | - |
Pretax Income | 340.48 | 280.59 | 237.96 | 243.11 | 174.32 | 132.72 |
Income Tax Expense | 57.77 | 40.55 | 75.84 | 64.35 | 50.79 | 42.13 |
Earnings From Continuing Operations | 282.72 | 240.04 | 162.13 | 178.76 | 123.53 | 90.59 |
Earnings From Discontinued Operations | - | - | - | - | - | -0.1 |
Net Income to Company | 282.72 | 240.04 | 162.13 | 178.76 | 123.53 | 90.5 |
Minority Interest in Earnings | - | - | -0.02 | 0.02 | - | - |
Net Income | 282.72 | 240.04 | 162.1 | 178.78 | 123.53 | 90.5 |
Net Income to Common | 282.72 | 240.04 | 162.1 | 178.78 | 123.53 | 90.5 |
Net Income Growth | 59.48% | 48.08% | -9.33% | 44.72% | 36.50% | -96.18% |
Shares Outstanding (Basic) | 71 | 72 | 73 | 74 | 78 | 88 |
Shares Outstanding (Diluted) | 71 | 72 | 73 | 74 | 78 | 88 |
Shares Change | -2.01% | -1.39% | -0.75% | -5.29% | -11.64% | -13.80% |
EPS (Basic) | 3.97 | 3.33 | 2.22 | 2.43 | 1.59 | 1.03 |
EPS (Diluted) | 3.97 | 3.33 | 2.22 | 2.43 | 1.59 | 1.03 |
EPS Growth | 62.77% | 50.17% | -8.64% | 52.80% | 54.49% | -95.56% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 271.13 | 283.79 | 256.13 | 200.25 | 161.02 | 132.74 |
Free Cash Flow Per Share | 3.81 | 3.94 | 3.50 | 2.72 | 2.07 | 1.51 |
Dividend Per Share | 1.500 | 1.500 | 1.320 | 1.200 | 1.000 | 0.850 |
Dividend Growth | 13.64% | 13.64% | 10.00% | 20.00% | 17.65% | 3.66% |
Gross Margin | 79.59% | 74.30% | 74.76% | 77.58% | 76.02% | 74.90% |
Operating Margin | 49.31% | 45.31% | 44.88% | 47.61% | 44.14% | 36.85% |
Profit Margin | 40.18% | 36.95% | 28.62% | 35.12% | 27.60% | 23.26% |
Free Cash Flow Margin | 38.54% | 43.69% | 45.23% | 39.33% | 35.98% | 34.12% |
EBITDA | 364.29 | 307.71 | 265.68 | 251.71 | 205.95 | 180.73 |
EBITDA Margin | 51.78% | 47.37% | 46.91% | 49.44% | 46.02% | 46.46% |
D&A For EBITDA | 17.34 | 13.38 | 11.51 | 9.31 | 8.42 | 37.39 |
EBIT | 346.95 | 294.33 | 254.17 | 242.4 | 197.53 | 143.35 |
EBIT Margin | 49.31% | 45.31% | 44.88% | 47.61% | 44.14% | 36.85% |
Effective Tax Rate | 16.97% | 14.45% | 31.87% | 26.47% | 29.14% | 31.74% |
Revenue as Reported | 727.33 | 671.33 | 589.98 | 533.31 | 477.87 | 418.12 |