The Gap, Inc. (ETR:GAP)
17.40
-0.25 (-1.42%)
At close: Jul 31, 2026
The Gap Cash Flow Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Operating Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 2, 2026 | Jan '26 Jan 31, 2026 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 |
Net Income | 962 | 816 | 844 | 502 | -202 | 256 |
Depreciation & Amortization | 503 | 496 | 500 | 522 | 540 | 504 |
Other Amortization | - | - | - | - | 6 | 14 |
Loss (Gain) From Sale of Assets | - | - | - | - | -48 | 59 |
Asset Writedown & Restructuring Costs | - | - | - | - | 51 | 9 |
Stock-Based Compensation | 165 | 162 | 126 | 80 | 37 | 139 |
Other Operating Activities | 84 | 70 | 23 | -72 | 26 | 295 |
Change in Inventory | 1 | -129 | -88 | 383 | 554 | -593 |
Change in Accounts Payable | -31 | 57 | 137 | 42 | -540 | 186 |
Change in Income Taxes | 41 | 33 | 46 | 75 | 417 | -85 |
Change in Other Net Operating Assets | -79 | -212 | -102 | - | -234 | 25 |
Operating Cash Flow | 1,646 | 1,293 | 1,486 | 1,532 | 607 | 809 |
Operating Cash Flow Growth | 25.08% | -12.99% | -3.00% | 152.39% | -24.97% | 241.35% |
Investing Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 2, 2026 | Jan '26 Jan 31, 2026 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 |
Capital Expenditures | -522 | -470 | -447 | -420 | -685 | -694 |
Sale of Property, Plant & Equipment | - | - | 7 | 76 | 458 | - |
Cash Acquisitions | - | - | - | - | - | -135 |
Divestitures | - | - | - | 9 | - | -21 |
Investment in Securities | -154 | -130 | -247 | - | - | 409 |
Other Investing Activities | - | - | -5 | 1 | - | -5 |
Investing Cash Flow | -676 | -600 | -692 | -334 | -227 | -446 |
Financing Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 2, 2026 | Jan '26 Jan 31, 2026 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 |
Long-Term Debt Issued | - | - | - | - | 350 | 1,500 |
Long-Term Debt Repaid | - | - | - | -350 | - | -2,546 |
Net Debt Issued (Repaid) | - | - | - | -350 | 350 | -1,046 |
Issuance of Common Stock | 26 | 25 | 32 | 27 | 27 | 54 |
Repurchase of Common Stock | -562 | -197 | -125 | -20 | -143 | -237 |
Common Dividends Paid | -249 | -247 | -225 | -222 | -220 | -226 |
Other Financing Activities | - | - | -3 | -2 | -8 | -16 |
Financing Cash Flow | -785 | -419 | -321 | -567 | 6 | -1,471 |
Net Cash Flow
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 2, 2026 | Jan '26 Jan 31, 2026 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 |
Foreign Exchange Rate Adjustments | - | 5 | -9 | -3 | -15 | -6 |
Net Cash Flow | 185 | 279 | 464 | 628 | 371 | -1,114 |
Free Cash Flow
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 2, 2026 | Jan '26 Jan 31, 2026 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 |
Free Cash Flow | 1,124 | 823 | 1,039 | 1,112 | -78 | 115 |
Free Cash Flow Growth | 27.87% | -20.79% | -6.57% | - | - | - |
Free Cash Flow Margin | 7.30% | 5.36% | 6.89% | 7.47% | -0.50% | 0.69% |
Free Cash Flow Per Share | 2.94 | 2.14 | 2.71 | 2.96 | -0.21 | 0.30 |
Levered Free Cash Flow | 928.5 | 701.25 | 855.88 | 1,262 | -65 | 19.38 |
Unlevered Free Cash Flow | 986 | 759.38 | 910.25 | 1,318 | -16 | 109.75 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 2, 2026 | Jan '26 Jan 31, 2026 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 |
Cash Interest Paid | 62 | 63 | 63 | 74 | 76 | 180 |
Cash Income Tax Paid | 257 | 235 | 237 | 49 | -388 | 215 |
Change in Working Capital | -68 | -251 | -7 | 500 | 197 | -467 |