W.W. Grainger, Inc. (ETR:GWW)
1,336.00
+108.00 (8.79%)
At close: Nov 4, 2026
W.W. Grainger Ratios and Metrics
Market cap in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Market Capitalization | 62,512 | 40,864 | 49,582 | 37,212 | 26,300 | 23,477 |
Market Cap Growth | 56.87% | -17.58% | 33.24% | 41.49% | 12.02% | 31.04% |
Enterprise Value | 64,562 | 43,066 | 51,628 | 39,421 | 28,785 | 25,529 |
Last Close Price | 1336.00 | 873.93 | - | 533.56 | 533.56 | 447.45 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 33.08 | 28.12 | 26.89 | 22.49 | 18.17 | 25.60 |
PS Ratio | 3.67 | 2.67 | 2.99 | 2.50 | 1.85 | 2.05 |
PB Ratio | 14.98 | 11.59 | 13.86 | 11.95 | 10.28 | 12.36 |
P/TBV Ratio | 18.25 | 15.42 | 18.60 | 16.38 | 15.30 | 21.33 |
P/FCF Ratio | 41.34 | 36.05 | 32.70 | 25.93 | 26.10 | 39.15 |
P/OCF Ratio | 31.71 | 23.81 | 24.32 | 20.25 | 21.09 | 28.50 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 3.74 | 2.82 | 3.11 | 2.64 | 2.02 | 2.23 |
EV/EBITDA Ratio | 19.89 | 17.07 | 18.37 | 15.58 | 12.59 | 16.53 |
EV/EBIT Ratio | 22.12 | 18.67 | 20.00 | 16.87 | 13.75 | 18.51 |
EV/FCF Ratio | 42.70 | 37.99 | 34.05 | 27.47 | 28.56 | 42.57 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.65 | 0.69 | 0.86 | 0.80 | 1.00 | 1.28 |
Debt / EBITDA Ratio | 0.84 | 0.93 | 1.06 | 0.95 | 1.08 | 1.51 |
Debt / FCF Ratio | 1.79 | 2.15 | 2.03 | 1.74 | 2.54 | 4.05 |
Net Debt / Equity Ratio | 0.49 | 0.55 | 0.58 | 0.61 | 0.88 | 1.17 |
Net Debt / EBITDA Ratio | 0.65 | 0.77 | 0.74 | 0.75 | 0.99 | 1.44 |
Net Debt / FCF Ratio | 1.34 | 1.71 | 1.37 | 1.32 | 2.24 | 3.70 |
Asset Turnover | 2.04 | 2.02 | 2.02 | 2.09 | 2.15 | 2.02 |
Inventory Turnover | 5.13 | 4.65 | 4.55 | 4.42 | 4.55 | 4.61 |
Quick Ratio | 1.53 | 1.50 | 1.42 | 1.56 | 1.22 | 1.31 |
Current Ratio | 2.61 | 2.83 | 2.49 | 2.88 | 2.48 | 2.63 |
Return on Equity (ROE) | 52.33% | 46.10% | 55.68% | 61.63% | 65.90% | 52.39% |
Return on Assets (ROA) | 21.58% | 19.03% | 19.68% | 20.52% | 19.73% | 15.22% |
Return on Invested Capital (ROIC) | 36.04% | 32.86% | 36.14% | 36.81% | 34.23% | 26.73% |
Return on Capital Employed (ROCE) | 42.30% | 38.60% | 41.00% | 40.90% | 40.10% | 31.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 3.02% | 3.56% | 3.72% | 4.45% | 5.50% | 3.91% |
FCF Yield | 2.42% | 2.77% | 3.06% | 3.86% | 3.83% | 2.55% |
Dividend Yield | 0.63% | 0.87% | 0.75% | 0.88% | 1.21% | 1.23% |
Payout Ratio | 21.50% | 24.91% | 20.59% | 20.01% | 22.43% | 32.02% |
Buyback Yield / Dilution | 1.76% | 2.04% | 2.20% | 1.96% | 2.11% | 2.79% |
Total Shareholder Return | 2.39% | 2.91% | 2.95% | 2.83% | 3.32% | 4.02% |