W.W. Grainger, Inc. (ETR:GWW)

W.W. Grainger Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 16, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	42,846	40,864	49,582	37,212	26,300	23,477
Market Cap Growth	-2.80%	-17.58%	33.24%	41.49%	12.02%	31.04%
Enterprise Value	45,171	43,066	51,628	39,421	28,785	25,529
Last Close Price	923.20	873.93	-	533.56	533.56	447.45

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 16, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	29.49	28.12	26.89	22.49	18.17	25.60
PS Ratio	2.80	2.67	2.99	2.50	1.85	2.05
PB Ratio	12.15	11.59	13.86	11.95	10.28	12.36
P/TBV Ratio	16.17	15.42	18.60	16.38	15.30	21.33
P/FCF Ratio	37.80	36.05	32.70	25.93	26.10	39.15
P/OCF Ratio	24.97	23.81	24.32	20.25	21.09	28.50

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 16, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
EV/Sales Ratio	2.90	2.82	3.11	2.64	2.02	2.23
EV/EBITDA Ratio	16.97	17.07	18.37	15.58	12.59	16.53
EV/EBIT Ratio	19.23	18.67	20.00	16.87	13.75	18.51
EV/FCF Ratio	39.85	37.99	34.05	27.47	28.56	42.57

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 16, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Debt / Equity Ratio	0.69	0.69	0.86	0.80	1.00	1.28
Debt / EBITDA Ratio	0.93	0.93	1.06	0.95	1.08	1.51
Debt / FCF Ratio	2.15	2.15	2.03	1.74	2.54	4.05
Net Debt / Equity Ratio	0.55	0.55	0.58	0.61	0.88	1.17
Net Debt / EBITDA Ratio	0.77	0.77	0.74	0.75	0.99	1.44
Net Debt / FCF Ratio	1.71	1.71	1.37	1.32	2.24	3.70
Asset Turnover	2.02	2.02	2.02	2.09	2.15	2.02
Inventory Turnover	4.65	4.65	4.55	4.42	4.55	4.61
Quick Ratio	1.50	1.50	1.42	1.56	1.22	1.31
Current Ratio	2.83	2.83	2.49	2.88	2.48	2.63
Return on Equity (ROE)	46.10%	46.10%	55.68%	61.63%	65.90%	52.39%
Return on Assets (ROA)	19.03%	19.03%	19.68%	20.52%	19.73%	15.22%
Return on Invested Capital (ROIC)	32.09%	32.86%	36.14%	36.81%	34.23%	26.73%
Return on Capital Employed (ROCE)	38.60%	38.60%	41.00%	40.90%	40.10%	31.00%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 16, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Earnings Yield	3.39%	3.56%	3.72%	4.45%	5.50%	3.91%
FCF Yield	2.65%	2.77%	3.06%	3.86%	3.83%	2.55%
Dividend Yield	0.93%	0.86%	-	1.24%	1.19%	1.26%
Payout Ratio	24.91%	24.91%	20.59%	20.01%	22.43%	32.02%
Buyback Yield / Dilution	2.04%	2.04%	2.20%	1.96%	2.11%	2.79%
Total Shareholder Return	2.97%	2.90%	2.20%	3.19%	3.30%	4.05%

Data Source: S&P Global Market Intelligence Last updated: Dec 31, 2025

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Mar 18, 2026

Data Sources Report a data error