Grand City Properties S.A. (ETR:GYC)
Germany · Delayed Price · Currency is EUR 9.10
-0.07 (-0.76%)
Aug 19, 2026, 5:35 PM CET
Grand City Properties Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 611.97 | 601.46 | 597.02 | 607.74 | 582.51 | 524.63 |
Other Revenue | - | - | - | - | - | 3.95 |
| 611.97 | 601.46 | 597.02 | 607.74 | 582.51 | 528.58 | |
Revenue Growth (YoY | 2.40% | 0.74% | -1.76% | 4.33% | 10.20% | -1.93% |
Property Expenses | 259.44 | 254.01 | 253.71 | 279.05 | 266.29 | 218.06 |
Selling, General & Administrative | 10.34 | 10.61 | 10.63 | 10.91 | 10.69 | 11.14 |
Depreciation & Amortization | 8.23 | 6.64 | 6.31 | 9.32 | 10.49 | 8.24 |
Total Operating Expenses | 278.01 | 271.26 | 270.65 | 299.28 | 287.46 | 237.44 |
Operating Income | 333.97 | 330.2 | 326.37 | 308.46 | 295.04 | 291.14 |
Interest Expense | -71.23 | -65.57 | -58.85 | -56.81 | -46.91 | -46.45 |
Other Non-Operating Income | -44.03 | -45.89 | -11.25 | -86.09 | -137.13 | - |
EBT Excluding Unusual Items | 218.71 | 218.74 | 256.28 | 165.56 | 110.99 | 244.69 |
Gain (Loss) on Sale of Assets | -0.66 | -4.15 | -5.53 | -8.64 | 2.72 | 63.69 |
Asset Writedown | 175.39 | 276.67 | 49.56 | -881.38 | 115.04 | 631.15 |
Other Unusual Items | - | - | - | - | - | -148.64 |
Pretax Income | 393.43 | 491.26 | 300.31 | -724.46 | 228.76 | 790.9 |
Income Tax Expense | -113.24 | -96.35 | 58.18 | -86.39 | 49.65 | 173.81 |
Earnings From Continuing Operations | 506.67 | 587.61 | 242.13 | -638.07 | 179.1 | 617.09 |
Minority Interest in Earnings | -68.68 | -75.73 | -3.14 | 124.26 | -25.14 | -68.53 |
Net Income | 437.99 | 511.88 | 238.99 | -513.81 | 153.96 | 548.56 |
Preferred Dividends & Other Adjustments | 43.42 | 41.45 | 42.36 | 33.7 | 24.75 | 25.04 |
Net Income to Common | 394.58 | 470.43 | 196.63 | -547.51 | 129.21 | 523.52 |
Net Income Growth | -6.82% | 139.25% | - | - | -75.32% | 44.53% |
Basic Shares Outstanding | 176 | 176 | 173 | 172 | 168 | 168 |
Diluted Shares Outstanding | 176 | 176 | 173 | 172 | 172 | 182 |
Shares Change | 0.96% | 2.04% | 0.30% | 0.44% | -5.50% | 0.04% |
EPS (Basic) | 2.24 | 2.67 | 1.14 | -3.18 | 0.77 | 3.12 |
EPS (Diluted) | 2.24 | 2.67 | 1.14 | -3.18 | 0.76 | 2.90 |
EPS Growth | -7.72% | 134.36% | - | - | -73.94% | 44.09% |
Dividend Per Share | 0.300 | 0.300 | - | - | - | 0.834 |
Dividend Growth | - | - | - | - | - | 1.31% |
Operating Margin | 54.57% | 54.90% | 54.67% | 50.76% | 50.65% | 55.08% |
Profit Margin | 64.48% | 78.22% | 32.93% | -90.09% | 22.18% | 99.04% |
EBITDA | 342.19 | 336.84 | 332.68 | 317.79 | 305.53 | 299.38 |
EBITDA Margin | 55.92% | 56.00% | 55.72% | 52.29% | 52.45% | 56.64% |
D&A For Ebitda | 8.23 | 6.64 | 6.31 | 9.32 | 10.49 | 8.24 |
EBIT | 333.97 | 330.2 | 326.37 | 308.46 | 295.04 | 291.14 |
EBIT Margin | 54.57% | 54.90% | 54.67% | 50.76% | 50.65% | 55.08% |
Funds From Operations (FFO) | 303.61 | 350.81 | 205.18 | 255.71 | 200.82 | 287.55 |
Adjusted Funds From Operations (AFFO) | - | 105.2 | 104.64 | 107.33 | 121.68 | 123.24 |
FFO Payout Ratio | - | - | - | - | 28.05% | 18.68% |
Effective Tax Rate | - | - | 19.37% | - | 21.70% | 21.98% |