Grand City Properties S.A. (ETR:GYC)
Germany · Delayed Price · Currency is EUR 9.95
+0.21 (2.16%)
Jul 28, 2026, 5:35 PM CET
Grand City Properties Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 603.66 | 601.46 | 597.02 | 607.74 | 582.51 | 524.63 |
| 603.66 | 601.46 | 597.02 | 607.74 | 582.51 | 524.63 | |
Revenue Growth | 0.72% | 0.74% | -1.76% | 4.33% | 11.03% | -2.02% |
Property Expenses | 254.91 | 254.01 | 253.71 | 279.05 | 266.29 | 218.06 |
Total Property Expenses | 254.91 | 254.01 | 253.71 | 279.05 | 266.29 | 218.06 |
Gross Profit | 348.75 | 347.45 | 343.31 | 328.69 | 316.22 | 306.57 |
Selling, General & Admin | 10.84 | 10.61 | 10.63 | 10.91 | 10.69 | 11.14 |
Depreciation & Amortization Expenses | 6.67 | 6.64 | 6.31 | 9.32 | 10.49 | 8.24 |
Operating Income | 548.44 | 602.72 | 370.4 | -581.56 | 412.8 | 985.99 |
Interest Expense | -67.88 | -65.57 | -58.85 | -56.81 | -46.91 | -46.45 |
Other Non-Operating Income (Expense) | -42.09 | -45.89 | -11.25 | -86.09 | -137.13 | -148.64 |
Total Non-Operating Income (Expense) | -109.97 | -111.46 | -70.09 | -142.9 | -184.05 | -195.09 |
Pretax Income | 438.46 | 491.26 | 300.31 | -724.46 | 228.76 | 790.9 |
Provision for Income Taxes | 186.94 | 175.67 | 24.38 | 168.12 | 28.59 | 173.81 |
Net Income | 541.55 | 587.61 | 242.13 | -638.07 | 179.1 | 617.09 |
Minority Interest in Earnings | 62.37 | 75.73 | 3.14 | -124.26 | 25.14 | 68.53 |
Net Income Attributable to Preferred Dividends | 40.89 | 41.45 | 42.36 | 33.7 | 24.75 | 25.04 |
Net Income to Common | 438.3 | 470.43 | 196.63 | -547.51 | 129.21 | 523.52 |
Net Income Growth | 91.92% | 139.25% | - | - | -75.32% | 44.53% |
Shares Outstanding (Basic) | 176 | 176 | 173 | 172 | 168 | 168 |
Shares Outstanding (Diluted) | 176 | 176 | 173 | 173 | 172 | 182 |
Shares Change | 1.44% | 2.04% | 0.14% | 0.61% | -5.50% | 0.04% |
EPS (Basic) | 2.49 | 2.67 | 1.14 | -3.18 | 0.77 | 3.12 |
EPS (Diluted) | 2.49 | 2.67 | 1.14 | -3.18 | 0.76 | 2.90 |
EPS Growth | 88.64% | 134.21% | - | - | -73.79% | 44.28% |
Free Cash Flow | 38.12 | 30.43 | 172.51 | 131.97 | -48.68 | -271.61 |
Free Cash Flow Growth | -75.47% | -82.36% | 30.71% | - | - | - |
Free Cash Flow Per Share | 0.22 | 0.17 | 1.00 | 0.76 | -0.28 | -1.50 |
Dividends Per Share | 0.300 | 0.300 | - | - | - | 0.834 |
Dividend Growth | - | - | - | - | - | 1.31% |
Gross Margin | 57.77% | 57.77% | 57.50% | 54.08% | 54.29% | 58.43% |
Operating Margin | 90.85% | 100.21% | 62.04% | -95.69% | 70.87% | 187.94% |
Profit Margin | 89.71% | 97.70% | 40.56% | -104.99% | 30.75% | 117.62% |
FCF Margin | 6.31% | 5.06% | 28.89% | 21.72% | -8.36% | -51.77% |
EBITDA | 555.1 | 609.36 | 376.71 | -572.23 | 423.29 | 994.22 |
EBITDA Margin | 91.96% | 101.31% | 63.10% | -94.16% | 72.67% | 189.51% |
EBIT | 548.44 | 602.72 | 370.4 | -581.56 | 412.8 | 985.99 |
EBIT Margin | 90.85% | 100.21% | 62.04% | -95.69% | 70.87% | 187.94% |
Effective Tax Rate | 42.63% | 35.76% | 8.12% | -23.21% | 12.50% | 21.98% |