HWA AG (ETR:H9W)
Germany · Delayed Price · Currency is EUR 3.780
0.00 (0.00%)
Jul 6, 2026, 5:35 PM CET
HWA AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 90.64 | 73.09 | 85.83 | 93.83 | 85.91 |
Other Revenue | - | 0.96 | - | 1.59 | - |
| 90.64 | 74.04 | 85.83 | 95.42 | 85.91 | |
Revenue Growth (YoY) | 22.41% | -13.73% | -10.05% | 11.07% | 31.02% |
Cost of Revenue | 62.43 | 48.45 | 55.99 | 56.21 | 49.1 |
Gross Profit | 28.21 | 25.59 | 29.84 | 39.21 | 36.81 |
Selling, General & Admin | 21.57 | 20.96 | 21.54 | 21.5 | 21.55 |
Other Operating Expenses | 13.28 | 15.23 | 13.51 | 10.96 | 11.16 |
Operating Expenses | 35.49 | 43.15 | 37.15 | 36.19 | 35.6 |
Operating Income | -7.28 | -17.56 | -7.32 | 3.02 | 1.21 |
Interest Expense | -1.24 | -1.25 | -1.25 | -0.8 | -0.9 |
Interest & Investment Income | 0 | 0.01 | 0 | - | 0 |
Earnings From Equity Investments | - | - | -0.11 | -0.09 | 0.22 |
Currency Exchange Gain (Loss) | -0.44 | - | - | - | - |
Other Non Operating Income (Expenses) | 0.8 | -0.02 | 7.9 | -0.01 | -0.01 |
EBT Excluding Unusual Items | -8.16 | -18.82 | -0.77 | 2.13 | 0.53 |
Pretax Income | -8.16 | -18.82 | -0.77 | 2.13 | 0.53 |
Income Tax Expense | 0.9 | 2.14 | -0.3 | 0.26 | -0.09 |
Net Income | -9.06 | -20.96 | -0.47 | 1.87 | 0.62 |
Net Income to Common | -9.06 | -20.96 | -0.47 | 1.87 | 0.62 |
Net Income Growth | - | - | - | 201.61% | - |
Shares Outstanding (Basic) | 10 | 10 | 7 | 6 | 6 |
Shares Outstanding (Diluted) | 10 | 10 | 7 | 6 | 6 |
Shares Change (YoY) | 6.36% | 45.85% | 4.13% | 4.00% | 3.69% |
EPS (Basic) | -0.87 | -2.14 | -0.07 | 0.29 | 0.10 |
EPS (Diluted) | -0.87 | -2.14 | -0.07 | 0.29 | 0.10 |
EPS Growth | - | - | - | 190.00% | - |
Free Cash Flow | 15.92 | 1.41 | -10.46 | 3.25 | 6.39 |
Free Cash Flow Per Share | 1.53 | 0.14 | -1.56 | 0.50 | 1.03 |
Gross Margin | 31.12% | 34.56% | 34.76% | 41.09% | 42.85% |
Operating Margin | -8.03% | -23.72% | -8.52% | 3.17% | 1.41% |
Profit Margin | -10.00% | -28.30% | -0.55% | 1.96% | 0.72% |
Free Cash Flow Margin | 17.56% | 1.91% | -12.18% | 3.41% | 7.44% |
EBITDA | -6.64 | -16.62 | -5.22 | 6.74 | 4.1 |
EBITDA Margin | -7.32% | -22.44% | -6.08% | 7.07% | 4.77% |
D&A For EBITDA | 0.64 | 0.95 | 2.1 | 3.72 | 2.89 |
EBIT | -7.28 | -17.56 | -7.32 | 3.02 | 1.21 |
EBIT Margin | -8.03% | -23.72% | -8.52% | 3.17% | 1.41% |
Effective Tax Rate | - | - | - | 12.08% | - |
Revenue as Reported | 92.17 | 71.47 | 92.93 | 97.9 | 90.05 |